Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.00B | $2.15B | $2.40B | $2.61B | $2.27B | $2.46B | $2.50B | $2.68B | $2.88B | $3.07B |
| Revenue growth | — | 7.5% | 11.6% | 8.9% | -13.0% | 8.5% | 1.4% | 7.4% | 7.5% | 6.6% |
| Operating income | $768M | $801M | $834M | $697M | $956M | $911M | $1.41B | $1.13B | $1.25B | $1.34B |
| Operating margin | 38.5% | 37.3% | 34.8% | 26.7% | 42.1% | 37.0% | 56.3% | 42.2% | 43.5% | 43.7% |
| Net income | $591M | $555M | $599M | $450M | $713M | $666M | $954M | $615M | $958M | $908M |
| Net margin | 29.6% | 25.9% | 25.0% | 17.3% | 31.4% | 27.1% | 38.2% | 22.9% | 33.3% | 29.6% |
| EPS (diluted) | $3.45 | $3.29 | $3.56 | $2.70 | $4.31 | $4.08 | $6.00 | $4.17 | $6.71 | $6.48 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $578M | $744M | $934M | $956M | $1.07B | $1.16B | $1.06B | $1.06B | $1.14B | $1.44B |
| Capital expenditures | $157M | $184M | $231M | $217M | $247M | $268M | $275M | $230M | $224M | $244M |
| Free cash flow | $421M | $560M | $703M | $740M | $821M | $887M | $784M | $831M | $920M | $1.19B |
| Share buybacks | $327M | $276M | $439M | $300M | $349M | $475M | $1.66B | $2.76B | $1.00B | $624M |
| Dividends paid | — | $0.00 | $0.00 | $164M | $176M | $188M | $195M | $197M | $221M | $251M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $135M | $142M | $140M | $185M | $219M | $112M | $113M | $303M | $291M | $2.18B |
| Total assets | $4.63B | $6.02B | $5.90B | $7.06B | $7.56B | $7.81B | $6.96B | $4.37B | $4.26B | $6.20B |
| Total liabilities | $3.30B | $4.09B | $3.83B | $4.79B | $4.86B | $4.97B | $5.19B | $4.04B | $4.16B | $5.89B |
| Long-term debt | $2.41B | $3.03B | $2.74B | $3.15B | $3.22B | $3.32B | $3.74B | $2.88B | $3.09B | $4.77B |
| Shareholders' equity | $1.33B | $1.93B | $2.07B | $2.26B | $2.70B | $2.82B | $1.75B | $310M | $100M | $309M |
| Retained earnings | $2.75B | $3.31B | $3.94B | $4.23B | $4.76B | $5.24B | $6.00B | $6.42B | $7.15B | $7.81B |
| Shares (wtd avg diluted) | 171M | 169M | 168M | 167M | 165M | 163M | 159M | 147M | 143M | 140M |
Every figure is extracted from Verisk Analytics, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.