TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›VS
VS logo

VS

Versus Systems Inc.

Next earnings Aug 12, 2026

Avoid
$1.32
▼ -4.35%
$1.32▼ -40.27%
over 1Y
L $0.80H $2.78
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-4.3%
1W+6.9%
1M-21.9%
3M+18.9%
YTD+5.6%
1Y-40.3%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
C
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)
Street · 9 analysts
Sell

Going-concern nano-cap burning cash faster than it holds, with related-party revenue and a $141M deficit — not investable.

Cash & equivalents $527K · FY2025

Versus Systems is a $6.5M nano-cap whose own 10-K opens with an explicit going-concern warning: it has 'incurred recurring losses and negative operating cash flows since inception' and states there is 'no assurance we will be able to continue as a going concern absent additional financing.' The math confirms the warning is real — FY2025 operating cash flow was -$2.05M against just $527K of cash on hand (down 82.8% YoY). That is well under three months of runway, so the company is essentially forced to raise capital, and management flags that equity issuance could leave existing holders 'significantly diluted' with new securities holding senior rights. For a 4.90M-share micro-float, that dilution risk is the dominant driver of the stock, not the operating business.

The headline 'revenue +3,711%' is a mirage created by a collapsed base: sales ran $1.11M → $271K → $57.3K → $2.18M across FY2022–FY2025. Growth off $57K is not durability; it is volatility. Worse, revenue quality is poor — the MD&A discloses just four active customers, and the largest FY2025 customer, ASPIS, is 'a significant shareholder,' making the top line partly related-party. R&D was simultaneously cut 80.5% to $48K, so the company is not funding the product pipeline that would diversify that customer base. The 99.2% gross margin is meaningless at this scale when operating margin is -99.0% and SG&A/overhead swamp everything.

Is VS a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~90d expiry
  • Long put 1.5 @ ~0.39 est
  • Short put 1 @ ~0.12 est
debit $27max +$23max −$27BE 1.23

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY22FY23FY24FY25
Revenue$1.11M$271K$57.3K$2.18M
Gross profit$492K$168K$17.0K$2.17M
Operating income-$22.7M-$10.9M-$4.54M-$2.16M
Net income-$22.5M-$9.53M-$4.04M-$1.79M
Diluted EPS-$192.89-$10.44-$1.54-$0.37
Net margin-2026.7%-3513.3%-7056.2%-82.1%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$7.67M
EV / EBITDA—
EV / Sales3.5
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-21.9%
FCF yield-25.5%

Quality & risk

ROIC (est.)-16.8%
Free cash flow-$2.09M
Total debt—
Net cash$527K
Altman Z-Score-63.13 distress
Piotroski F-Score4/8

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+0.0%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Unregistered share sales2026-06-29

    Item 3.02 unregistered share issuance — new equity dilutes existing holders

  2. DEF 14A Proxy statement2026-06-22

    DEF 14A proxy: routine annual-meeting director/auditor votes

  3. 10-Q Quarterly report2026-05-15

    Q1-26: losses continue, cash thin, going-concern doubt persists

  4. 8-K Delisting notice2026-05-05

    Item 3.01 listing-deficiency notice — delisting risk on the exchange

  5. 8-K Material agreement2026-04-16

    Item 1.01 entered a new material agreement; terms filed as exhibits

  6. 10-K Annual report2026-04-15

    FY25 revenue rebounds to $2.2M, loss narrows to -$1.8M, but going-concern flag

  7. NT 10-K Late filing notice2026-04-01

    NT 10-K: annual report filed late — filing/control weakness signal

  8. 8-K Reg FD disclosure2026-03-03

    Item 7.01 Reg-FD disclosure/press release — informational only

  9. 8-K Officer / director change2026-01-20

    Item 1.01 material agreement plus 5.02 officer/director change

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-262026-06-29open ↗DEF 14APeriod ending 2026-07-162026-06-22open ↗10-QPeriod ending 2026-03-312026-05-15open ↗8-KPeriod ending 2026-04-292026-05-05open ↗8-KPeriod ending 2026-04-152026-04-16open ↗10-KPeriod ending 2025-12-312026-04-15open ↗NT 10-KPeriod ending 2025-12-312026-04-01open ↗8-KPeriod ending 2026-03-032026-03-03open ↗8-KPeriod ending 2026-01-152026-01-20open ↗25-NSEFiling2026-01-16open ↗8-KPeriod ending 2025-12-232025-12-23open ↗8-KPeriod ending 2025-12-112025-12-11open ↗

Quality score

C
ValueGrowthProfitHealthMom.
ValueB
GrowthA+
ProfitabilityF
Financial healthB-
MomentumF
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
0.8052-week2.78
Revenue
$2.18M
+3711.3% YoY
Net margin
-82.1%
ROE
-17.6%
P/E
—

SEC fundamentals · FY 2025

'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$2.18M+3711.3%
Net income-$1.79M+55.7%
Gross profit$2.17M+12638.6%
Operating income-$2.16M+52.4%
Diluted EPS-$0.37+76.0%
Cash & equivalents$527K-82.8%
Total assets$2.06M-41.7%
Total liabilities$143K+443.1%
Stockholders' equity$10.2M-10.8%
Gross: 99.2%Op.: -99.0%L/E: 0.01x

Frequently asked

Is Versus Systems Inc. (VS) a buy?
VS currently carries a Avoid rating with 5/5 conviction, derived from its latest SEC filings. Going-concern nano-cap burning cash faster than it holds, with related-party revenue and a $141M deficit — not investable.
What is Versus Systems Inc.'s quality score?
VS scores 56.85540184453228/100 (grade C) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001701963, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 9:33:39 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 5:33 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score57 vs 67
Revenue growth3711.3% vs 7.5%
Net margin-82.1% vs 10.0%
Return on equity-17.6% vs 12.0%
P/E— vs 26.2