Pulling SEC filings + quote and writing the call…

Versus Systems Inc.
Next earnings Aug 12, 2026
Going-concern nano-cap burning cash faster than it holds, with related-party revenue and a $141M deficit — not investable.
Cash & equivalents $527K · FY2025
Versus Systems is a $6.5M nano-cap whose own 10-K opens with an explicit going-concern warning: it has 'incurred recurring losses and negative operating cash flows since inception' and states there is 'no assurance we will be able to continue as a going concern absent additional financing.' The math confirms the warning is real — FY2025 operating cash flow was -$2.05M against just $527K of cash on hand (down 82.8% YoY). That is well under three months of runway, so the company is essentially forced to raise capital, and management flags that equity issuance could leave existing holders 'significantly diluted' with new securities holding senior rights. For a 4.90M-share micro-float, that dilution risk is the dominant driver of the stock, not the operating business.
The headline 'revenue +3,711%' is a mirage created by a collapsed base: sales ran $1.11M → $271K → $57.3K → $2.18M across FY2022–FY2025. Growth off $57K is not durability; it is volatility. Worse, revenue quality is poor — the MD&A discloses just four active customers, and the largest FY2025 customer, ASPIS, is 'a significant shareholder,' making the top line partly related-party. R&D was simultaneously cut 80.5% to $48K, so the company is not funding the product pipeline that would diversify that customer base. The 99.2% gross margin is meaningless at this scale when operating margin is -99.0% and SG&A/overhead swamp everything.
Is VS a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | $1.11M | $271K | $57.3K | $2.18M |
| Gross profit | $492K | $168K | $17.0K | $2.17M |
| Operating income | -$22.7M | -$10.9M | -$4.54M | -$2.16M |
| Net income | -$22.5M | -$9.53M | -$4.04M | -$1.79M |
| Diluted EPS | -$192.89 | -$10.44 | -$1.54 | -$0.37 |
| Net margin | -2026.7% | -3513.3% | -7056.2% | -82.1% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Item 3.02 unregistered share issuance — new equity dilutes existing holders
DEF 14A proxy: routine annual-meeting director/auditor votes
Q1-26: losses continue, cash thin, going-concern doubt persists
Item 3.01 listing-deficiency notice — delisting risk on the exchange
Item 1.01 entered a new material agreement; terms filed as exhibits
FY25 revenue rebounds to $2.2M, loss narrows to -$1.8M, but going-concern flag
NT 10-K: annual report filed late — filing/control weakness signal
Item 7.01 Reg-FD disclosure/press release — informational only
Item 1.01 material agreement plus 5.02 officer/director change
Sources: SEC EDGAR (CIK 0001701963, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 9:33:39 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 5:33 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
1195 tracked peers · median