Pulling SEC filings + quote and writing the call…

Vestand Inc.
Going-concern ramen micro-cap: growing sales but near-zero equity, 68x leverage, dilution spiral and active Nasdaq delisting — uninvestable.
Price $0.21 · current
Vestand (Yoshiharu) is a fast-growing Southern-California/Las-Vegas ramen operator whose top line is genuinely expanding — revenue rose from $6.54M (FY2021) to $12.8M (FY2024), +39.3% in the last year, and operating cash flow actually turned positive at $875K. But that is the only good news, and it is nowhere near enough. Four straight years of net losses (-$1.63M, -$3.49M, -$3.04M, -$2.67M) have driven accumulated deficit to -$12.0M and hollowed out the balance sheet: stockholders' equity collapsed 90.4% to just $255K against $17.3M of liabilities — leverage of 67.8x and an ROE of -1,043.8%. Growth here is being funded by debt and equity, not earnings.
The filing makes the solvency problem explicit. Management states it 'must raise capital through the sale of equity in order to continue to sustain our operations' and warns that if it fails to generate adequate capital it 'may be forced to curb our operations or cease to continue our operations altogether' — a de facto going-concern flag. Current liabilities of $6.04M dwarf current assets of $1.46M, a ~$4.6M working-capital hole, and the company has leaned on emergency financings: a 10% OID note from Crom, a $10M ELOC it cannot yet draw on until it registers shares, and private placements/penny-warrants that it may be 'forced to repurchase' if registration fails. Note those private placements priced at $2.50/share in March 2025 versus a $0.21 market price today — a ~90%+ collapse that tells you how the market is pricing the dilution and distress.
Is VSTD a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|
| Revenue | $6.54M | $8.28M | $9.21M | $12.8M |
| Gross profit | — | — | — | — |
| Operating income | -$1.86M | -$3.78M | -$3.52M | -$2.56M |
| Net income | -$1.63M | -$3.49M | -$3.04M | -$2.67M |
| Diluted EPS | — | -$3.23 | -$2.29 | -$1.98 |
| Net margin | -24.9% | -42.1% | -33.0% | -20.8% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Item 3.01 continued-listing failure — Nasdaq delisting/deficiency risk persists
Financing deal with debt (2.03) and unregistered stock sale (3.02) — dilution
Financing deal with debt (2.03) and unregistered stock sale (3.02) — dilution
Item 3.01 listing-rule deficiency plus Reg FD disclosure — delisting overhang
Item 3.01 continued-listing failure again with Reg FD update
Could not file FY2025 10-K on time — late annual report
Officer/director change (5.02) and other event (8.01) disclosed
Late Q3 2025 10-Q notification — recurring filing delays
Q2 2025 (period 6/30) filed; continued operating losses, going-concern risk
Sources: SEC EDGAR (CIK 0001898604, latest 10-Q filed 2025-08-20) · EODHD · Proprietary analysis · as of 7/4/2026, 10:24:08 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 6:24 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2025-12-12 | Chae James 10% owner | Sell | 5.89K @ $0.43 | $2.54K |
| 2025-12-12 | Chae James 10% owner | Sell | 5.00K @ $0.43 | $2.16K |
| 2025-12-12 | Chae James 10% owner | Sell | 5.00K @ $0.41 | $2.05K |
| 2025-12-11 | Chae James 10% owner | Sell | 5.00K @ $0.43 | $2.17K |
| 2025-12-11 | Chae James 10% owner | Sell | 5.00K @ $0.42 | $2.09K |
| 2025-12-11 | Chae James 10% owner | Sell | 5.00K @ $0.43 | $2.13K |
| 2025-12-10 | Chae James 10% owner | Sell | 5.00K @ $0.44 | $2.17K |
| 2025-12-10 | Chae James 10% owner | Sell | 5.00K @ $0.44 | $2.21K |
| 2025-12-10 | Chae James 10% owner | Sell | 5.00K @ $0.44 | $2.18K |
| 2025-12-10 | Chae James 10% owner | Sell | 5.00K @ $0.45 | $2.25K |
| 2025-12-10 | Chae James 10% owner | Sell | 5.00K @ $0.44 | $2.21K |
| 2025-12-08 | Chae James 10% owner | Sell | 5.00K @ $0.41 | $2.06K |
1195 tracked peers · median