Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $97.2M | $168M | $282M | $234M | $242M | $274M |
| Revenue growth | — | 72.6% | 68.0% | -17.0% | 3.5% | 13.2% |
| Operating income | -$33.8M | $53.9M | $154M | $34.9M | $41.0M | $17.1M |
| Operating margin | -34.8% | 32.1% | 54.6% | 14.9% | 16.9% | 6.3% |
| Net income | -$8.86M | $18.1M | $119M | -$19.7M | $21.1M | $25.3M |
| Net margin | -9.1% | 10.8% | 42.2% | -8.4% | 8.7% | 9.2% |
| EPS (diluted) | -$0.02 | $0.04 | $0.26 | -$0.73 | $0.64 | $0.64 |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Operating cash flow | $76.3M | $87.0M | $147M | $142M | $155M | $170M |
| Share buybacks | — | $0.00 | $0.00 | $248K | $0.00 | $0.00 |
| Dividends paid | — | $12.0M | $36.0M | $58.0M | $63.6M | $92.1M |
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.73M | $5.36M | $10.0M | $552K | $2.97M | $1.33M |
| Total assets | — | $614M | $660M | $766M | $811M | $893M |
| Total liabilities | — | $115M | $91.5M | $220M | $311M | $264M |
| Shareholders' equity | — | $480M | $564M | $546M | $500M | $629M |
| Retained earnings | — | — | — | -$21.6M | -$5.13M | -$2.05M |
| Shares (wtd avg diluted) | 439M | 439M | 439M | 29.6M | 32.9M | 39.6M |
Every figure is extracted from Vitesse Energy, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.