Pulling SEC filings + quote and writing the call…

Vivos Therapeutics, Inc.
Next earnings Aug 17, 2026 · consensus $-0.32 EPS, $5.60M rev
Last earnings +8.9% on 2026-04-15
Negative equity, $2M cash against a $15M cash burn and $8.4M debt due — a going-concern penny stock diluting to survive.
Stockholders' equity -$1.49M · FY2025
VVOS is a sub-$7M micro-cap whose balance sheet has crossed into distress. Stockholders' equity is negative (-$1.49M, down 118.7% YoY) as total liabilities exploded +264.3% to $26.7M against just $25.2M of assets. The near-term liquidity picture is the core of the call: $2.03M of cash (down 67.6%) sits against $8.35M of debt now current (+560.3%) and $18.1M of current liabilities versus only $4.38M of current assets — a current ratio near 0.24. With operating cash flow of -$15.3M in FY2025, the company burns roughly its entire cash balance every six-to-seven weeks, which is why shares outstanding jumped +129% in a year. The equity is effectively a residual claim being continuously diluted to fund losses; that is the definition of not-investable-now.
The income statement offers no offset. Yes, revenue grew +16% to $17.4M and gross margin is a respectable 60.4%, but the five-year history shows revenue essentially flat-to-lower since FY2021 ($16.9M) with a net loss that widened back to -$21.2M — worse than every year except FY2022. Operating margin is -114%. The R&D line of $100K (flat) tells you this is a commercialization struggle, not an R&D-stage biotech waiting on a catalyst. The problem is demand: management admits VIPs 'typically start slowly,' that there is a 'slow acceptance rate' and 'low concentration of active VIPs who regularly start new cases' — the very reason they abandoned the dental-practice model.
Is VVOS a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $16.9M | $16.0M | $13.8M | $15.0M | $17.4M |
| Gross profit | $12.6M | $10.0M | $8.27M | $9.02M | $10.5M |
| Operating income | -$20.4M | -$25.0M | -$17.3M | -$11.2M | -$19.9M |
| Net income | -$20.3M | -$23.8M | -$13.6M | -$11.1M | -$21.2M |
| Diluted EPS | — | -$25.90 | -$11.14 | -$2.22 | -$2.07 |
| Net margin | -120.2% | -148.8% | -98.4% | -74.1% | -121.4% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Entered new material agreement (Item 1.01) with Reg FD disclosure; terms unspecified
Signed another material agreement (Item 1.01) with Reg FD press release
Signed another material agreement (Item 1.01) with Reg FD press release
Delisting notice + new debt + unregistered stock issuance — distressed dilutive financing
Q1'26: negative equity, ~$2M cash, going-concern doubt persists
Late-filing notice for Q1'26 10-Q — could not file on time
Amended shelf registration expanding future dilutive capital raises
Nasdaq listing-rule deficiency notice (Item 3.01) — delisting risk
FY2025 10-K: -$1.5M equity, $2M cash, going concern; SCN pivot underway
Sources: SEC EDGAR (CIK 0001716166, latest 10-Q filed 2026-05-20) · EODHD · Proprietary analysis · as of 7/4/2026, 9:50:32 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 5:50 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-03-31 | Skaff Michael C 10% owner | Buy | 1.04M @ $1.34 | $1.40M |
| 2026-03-31 | Skaff Michael C 10% owner | Buy | 309K @ $1.34 | $414K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median