Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $19.1B | $20.6B | $16.6B | $16.7B | $16.9B | $18.8B | $6.25B | $6.32B | $9.52B |
| Revenue growth | — | — | 8.1% | -19.8% | 1.0% | 1.1% | 11.1% | -66.7% | 1.0% | 50.7% |
| Gross profit | $3.44B | $6.07B | $7.71B | $3.75B | $3.78B | $4.52B | $5.87B | $1.39B | $1.77B | $3.69B |
| Gross margin | — | 31.8% | 37.3% | 22.6% | 22.6% | 26.7% | 31.3% | 22.2% | 28.1% | 38.8% |
| Operating income | $466M | $1.95B | $3.62B | $87.0M | $335M | $1.22B | $2.39B | -$548M | -$403M | $2.33B |
| Operating margin | — | 10.2% | 17.5% | 0.5% | 2.0% | 7.2% | 12.7% | -8.8% | -6.4% | 24.5% |
| Net income | $242M | $397M | $675M | -$754M | -$250M | $821M | $1.55B | -$1.68B | -$798M | $1.89B |
| Net margin | — | 2.1% | 3.3% | -4.6% | -1.5% | 4.9% | 8.2% | -26.9% | -12.6% | 19.8% |
| EPS (diluted) | $1.00 | $1.34 | $2.20 | -$2.58 | -$0.84 | $2.66 | $4.89 | -$5.37 | -$2.61 | $5.12 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.98B | $3.44B | $4.21B | $1.55B | $824M | $1.90B | $1.88B | -$408M | -$294M | $1.69B |
| Capital expenditures | $584M | $578M | $835M | $876M | $647M | $1.15B | $1.12B | $821M | $487M | $412M |
| Free cash flow | $1.40B | $2.86B | $3.37B | $671M | $177M | $752M | $758M | -$1.23B | -$781M | $1.28B |
| Share buybacks | $60.0M | $0.00 | $591M | $563M | $0.00 | $0.00 | — | $0.00 | $0.00 | $149M |
| Dividends paid | $464M | $574M | $593M | $584M | $595M | $0.00 | $0.00 | $0.00 | $0.00 | $44.0M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $8.15B | $6.35B | $5.00B | $3.46B | $3.05B | $3.37B | $2.33B | $2.02B | $1.55B | $2.11B |
| Total assets | $32.9B | $29.9B | $29.2B | $26.4B | $25.7B | $26.1B | $26.3B | $24.5B | $24.2B | $14.0B |
| Total liabilities | $21.7B | $18.4B | $17.7B | $16.4B | $16.1B | $15.4B | $14.0B | $12.7B | $13.1B | $8.46B |
| Long-term debt | $13.7B | $12.9B | $11.0B | $10.2B | $9.29B | $8.47B | $7.02B | $5.86B | $5.68B | $2.48B |
| Shareholders' equity | $11.1B | $11.4B | $11.5B | $9.97B | $9.55B | $10.8B | $12.3B | $11.0B | $10.8B | $5.31B |
| Retained earnings | $8.85B | $8.63B | $8.76B | $7.45B | $6.72B | $7.54B | $9.04B | $7.57B | $6.78B | $762M |
| Shares (wtd avg diluted) | 242M | 296M | 307M | 292M | 298M | 309M | 316M | 318M | 326M | 359M |
Every figure is extracted from WESTERN DIGITAL CORP’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.