Pulling SEC filings + quote and writing the call…

Worksport Ltd
Next earnings Aug 11, 2026 · consensus $-0.35 EPS, $6.38M rev
Going-concern penny stock burning $17M a year on $6M cash — real revenue growth can't outrun serial dilution.
Operating cash flow -$17.3M · FY2025
Worksport is a sub-$12M micro-cap whose own auditor flags substantial doubt about its ability to continue as a going concern. The top line is genuinely accelerating — FY2025 revenue of $16.1M (+89.8% YoY) with gross profit up 394% and gross margin rebuilt to 27.8% — and the MD&A credibly attributes the margin gain to higher volumes and overhead absorption offsetting China tariffs. That is the one bright spot, and it is real. But it sits on top of a $19.4M net loss, a -116.8% operating margin, and -$17.3M of operating cash flow against just $5.95M of cash plus ~$3.4M of revolver availability. That is well under a year of runway before more capital is required.
The capital will come from shareholders' pockets. Shares outstanding rose 147.8% in a single year and the accumulated deficit is now -$83.9M against $22.9M of equity — meaning the company has destroyed nearly four times its current book value over its life and is still accelerating the burn. The risk factors state plainly that additional equity or equity-linked financing 'would dilute existing stockholders' and that financing 'may not be available when needed or on terms acceptable to us.' At a $0.94 share price and 11.9M shares, any raise sized to a $17M annual burn is enormously dilutive relative to the current float.
Is WKSP a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $304K | $117K | $1.53M | $8.48M | $16.1M |
| Gross profit | -$47.0K | $59.5K | $241K | $906K | $4.47M |
| Operating income | -$7.56M | -$12.8M | -$14.7M | -$15.5M | -$18.8M |
| Net income | $7.90M | $12.5M | $14.9M | -$16.2M | -$19.4M |
| Diluted EPS | -$0.69 | -$0.73 | -$8.44 | -$5.84 | -$3.16 |
| Net margin | 2599.9% | 10759.0% | 976.0% | -190.5% | -120.2% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Reg FD press release with exhibits; investor-facing update, no financial terms
New material agreement (Item 1.01) signed with a Reg FD update — possible commercial deal
Reg FD press release with exhibits; promotional update, no financial terms
Unregistered equity sale (Item 3.02) — dilutive share issuance to raise capital
Reg FD press release with exhibits; promotional update, no financial terms
Q1 FY2026 results; ongoing operating losses and cash burn continue
Q1 FY2026 results; ongoing operating losses and cash burn continue
FY2025: revenue +90% to $16.1M but $19.4M loss and going-concern doubt
S-3 shelf registration filed — enables future dilutive equity/debt raises
Sources: SEC EDGAR (CIK 0001096275, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 7/4/2026, 5:19:00 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:19 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 2 open-market buys · 0 sales
| 2026-06-05 | Rossi Steven F. Chairman, CEO and President | Buy | 79.6K @ $0.63 | $50.0K |
| 2026-04-13 | Rossi Steven F. CEO and President | Buy | 88.2K @ $0.85 | $75.0K |
1195 tracked peers · median