TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›WKSP
WKSP logo

WKSP

Worksport Ltd

Next earnings Aug 11, 2026 · consensus $-0.35 EPS, $6.38M rev

Avoid
$0.94
▼ -20.07%
$0.94▼ -68.24%
over 1Y
L $0.59H $4.70
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-20.1%
1W-2.3%
1M+33.8%
3M-4.9%
YTD-59.9%
1Y-68.2%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
D
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)
Street · 8 analysts
Buy

Going-concern penny stock burning $17M a year on $6M cash — real revenue growth can't outrun serial dilution.

Operating cash flow -$17.3M · FY2025

Worksport is a sub-$12M micro-cap whose own auditor flags substantial doubt about its ability to continue as a going concern. The top line is genuinely accelerating — FY2025 revenue of $16.1M (+89.8% YoY) with gross profit up 394% and gross margin rebuilt to 27.8% — and the MD&A credibly attributes the margin gain to higher volumes and overhead absorption offsetting China tariffs. That is the one bright spot, and it is real. But it sits on top of a $19.4M net loss, a -116.8% operating margin, and -$17.3M of operating cash flow against just $5.95M of cash plus ~$3.4M of revolver availability. That is well under a year of runway before more capital is required.

The capital will come from shareholders' pockets. Shares outstanding rose 147.8% in a single year and the accumulated deficit is now -$83.9M against $22.9M of equity — meaning the company has destroyed nearly four times its current book value over its life and is still accelerating the burn. The risk factors state plainly that additional equity or equity-linked financing 'would dilute existing stockholders' and that financing 'may not be available when needed or on terms acceptable to us.' At a $0.94 share price and 11.9M shares, any raise sized to a $17M annual burn is enormously dilutive relative to the current float.

Is WKSP a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~90d expiry
  • Long put 1 @ ~0.32 est
  • Short put 1 @ ~0.32 est
debit $0max +$0max $0

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$304K$117K$1.53M$8.48M$16.1M
Gross profit-$47.0K$59.5K$241K$906K$4.47M
Operating income-$7.56M-$12.8M-$14.7M-$15.5M-$18.8M
Net income$7.90M$12.5M$14.9M-$16.2M-$19.4M
Diluted EPS-$0.69-$0.73-$8.44-$5.84-$3.16
Net margin2599.9%10759.0%976.0%-190.5%-120.2%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$12.5M
EV / EBITDA—
EV / Sales0.8
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-137.5%
FCF yield-128.6%

Quality & risk

ROIC (est.)-54.6%
Free cash flow-$18.1M
Total debt$4.36M
Net cash$1.58M
Altman Z-Score-3.85 distress
Piotroski F-Score4/9

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+147.8%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Reg FD disclosure2026-06-25

    Reg FD press release with exhibits; investor-facing update, no financial terms

  2. 8-K Material agreement2026-06-24

    New material agreement (Item 1.01) signed with a Reg FD update — possible commercial deal

  3. 8-K Reg FD disclosure2026-06-22

    Reg FD press release with exhibits; promotional update, no financial terms

  4. 8-K Unregistered share sales2026-06-09

    Unregistered equity sale (Item 3.02) — dilutive share issuance to raise capital

  5. 8-K Reg FD disclosure2026-05-26

    Reg FD press release with exhibits; promotional update, no financial terms

  6. 8-K Reg FD disclosure2026-05-13

    Q1 FY2026 results; ongoing operating losses and cash burn continue

  7. 10-Q Quarterly report2026-05-13

    Q1 FY2026 results; ongoing operating losses and cash burn continue

  8. 10-K Annual report2026-03-26

    FY2025: revenue +90% to $16.1M but $19.4M loss and going-concern doubt

  9. S-3 Shelf registration (potential raise)2026-01-20

    S-3 shelf registration filed — enables future dilutive equity/debt raises

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-252026-06-25open ↗8-KPeriod ending 2026-06-172026-06-24open ↗8-KPeriod ending 2026-06-222026-06-22open ↗424B5Filing2026-06-18open ↗424B5Filing2026-06-18open ↗4Period ending 2026-06-052026-06-09open ↗8-KPeriod ending 2026-06-052026-06-09open ↗8-KPeriod ending 2026-05-262026-05-26open ↗SCHEDULE 13G/AFiling2026-05-15open ↗8-KPeriod ending 2026-05-132026-05-13open ↗10-QPeriod ending 2026-03-312026-05-13open ↗8-KPeriod ending 2026-05-072026-05-07open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueA+
GrowthC
ProfitabilityF
Financial healthB-
MomentumF
  • ✓Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
0.5952-week4.70
Revenue
$16.1M
+89.8% YoY
Net margin
-120.2%
ROE
-84.6%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$16.1M+89.8%
Net income-$19.4M-19.7%
Gross profit$4.47M+394.1%
Operating income-$18.8M-21.6%
Diluted EPS-$3.16+45.9%
Cash & equivalents$5.95M+21.8%
Total assets$30.7M+19.3%
Total liabilities$7.84M-5.8%
Stockholders' equity$22.9M+31.4%
Gross: 27.8%Op.: -116.8%L/E: 0.34x

Frequently asked

Is Worksport Ltd (WKSP) a buy?
WKSP currently carries a Avoid rating with 5/5 conviction, derived from its latest SEC filings. Going-concern penny stock burning $17M a year on $6M cash — real revenue growth can't outrun serial dilution.
What is Worksport Ltd's quality score?
WKSP scores 48.87549960823127/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001096275, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 7/4/2026, 5:19:00 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:19 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 2 open-market buys · 0 sales

2026-06-05
Rossi Steven F.
Chairman, CEO and President
Buy79.6K @ $0.63$50.0K
2026-04-13
Rossi Steven F.
CEO and President
Buy88.2K @ $0.85$75.0K

Earnings history

beat/miss · move
2024-05-16—▼ -24.41%8-K ↗
2014-12-17——8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score49 vs 67
Revenue growth89.8% vs 7.5%
Net margin-120.2% vs 10.0%
Return on equity-84.6% vs 12.0%
P/E— vs 26.2