Pulling SEC filings + quote and writing the call…

SCWorx Corp.
Next earnings Aug 12, 2026
Going-concern micro-cap with shrinking revenue, widening losses and ratchet-locked financing — uninvestable despite trading below book.
Net income -$4.44M · FY2025
SCWorx is a $5.3M sub-dollar micro-cap whose own 10-K states that its conditions 'raise substantial doubt about our ability to continue as a going concern.' That is the whole thesis: this is not a valuation debate, it is a survival question. Revenue has fallen every year from $4.63M (FY2021) to $2.88M (FY2025), down another 3.7% last year, and management explicitly warns the decline 'may continue if we are unable to develop and market new products.' A healthcare-data SaaS that cannot grow off a $3M base is a structurally weak franchise, and five straight years of net losses (accumulated deficit -$35.4M) confirm the model has never worked at scale.
The FY2025 numbers are worse than the modest operating figures suggest. Operating loss narrowed to -$959K, but net loss ballooned 291% to -$4.44M and diluted EPS was -$0.61 — meaning ~$3.5M of non-operating charges (likely financing/derivative costs tied to the Notes) hit the bottom line. Operating cash flow was -$1.54M against just $1.64M of cash; that is roughly one year of runway. The balance sheet looks superficially clean (liabilities/equity 0.10x, equity $7.15M), but that equity was manufactured by diluting shareholders into oblivion — shares outstanding rose 659.8% year-over-year. Existing holders were nearly wiped out to keep the lights on, and the filing signals more of the same.
Is WORX a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $4.63M | $4.04M | $3.80M | $2.99M | $2.88M |
| Gross profit | — | $1.41M | $1.27M | $746K | $920K |
| Operating income | -$3.81M | -$2.12M | -$1.45M | -$1.26M | -$959K |
| Net income | -$3.81M | -$1.85M | -$3.98M | -$1.14M | -$4.44M |
| Diluted EPS | -$0.36 | -$2.32 | -$3.86 | -$0.78 | -$0.61 |
| Net margin | -82.3% | -45.7% | -104.6% | -38.0% | -154.4% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Other-events disclosure with exhibits; no financial or governance change to earnings power
Annual proxy — routine director/auditor votes, no strategic shift
Q1'26 report; ongoing operating losses and going-concern doubt persist
Item 3.01 continued-listing/delisting notice — Nasdaq compliance at risk
Item 8.01 other-event press release; no change to fundamentals disclosed
FY25 net loss widened to $4.44M, revenue -4%; substantial going-concern doubt
New shelf/resale registration — further equity dilution ahead for holders
Reported annual-meeting vote results (5.07) plus other event; routine governance
Q3'25 report; continued losses and cash burn, no return to profitability
Sources: SEC EDGAR (CIK 0001674227, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 10:49:06 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 6:49 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2024-05-15 | Matozzo Vincent Michael Director | Disposed (D) | 3.06K | |
| 2024-05-15 | IRBY ALTON F III Director | Disposed (D) | 6.67K | |
| 2024-05-15 | IRBY ALTON F III Director | Disposed (D) | 6.67K | |
| 2024-05-15 | IRBY ALTON F III Director | Disposed (D) | 6.67K | |
| 2024-05-15 | Horowitz Steven Ross Director | Disposed (D) | 2.78K | |
| 2024-05-15 | Horowitz Steven Ross Director | Disposed (D) | 6.00K | |
| 2024-05-15 | Horowitz Steven Ross Director | Disposed (D) | 7.33K | |
| 2023-04-11 | IRBY ALTON F III Director | Award | 120K | |
| 2023-04-11 | Horowitz Steven Ross Director | Award | 110K | |
| 2023-04-11 | FERRARA JOHN C Director | Award | 110K | |
| 2021-09-14 | Kohler Christopher John Chief Financial Officer | Award | 36.0K | |
| 2021-08-11 | Horowitz Steven Ross Director | Award | 41.7K |
1195 tracked peers · median