Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $80.2M | $141M | $218M | $381M | $463M | $546M | $687M |
| Revenue growth | — | 76.3% | 54.4% | 74.5% | 21.7% | 17.7% | 25.9% |
| Gross profit | $14.7M | $33.3M | $57.1M | $146M | $178M | $216M | $269M |
| Gross margin | 18.4% | 23.5% | 26.2% | 38.3% | 38.5% | 39.5% | 39.1% |
| Operating income | -$30.5M | -$29.2M | -$58.7M | -$77.1M | -$73.6M | -$56.1M | -$45.5M |
| Operating margin | -38.1% | -20.7% | -26.9% | -20.2% | -15.9% | -10.3% | -6.6% |
| Net income | -$31.0M | -$31.1M | -$61.4M | -$79.0M | -$67.5M | -$50.4M | -$61.7M |
| Net margin | -38.6% | -22.0% | -28.1% | -20.8% | -14.6% | -9.2% | -9.0% |
| EPS (diluted) | -$4.88 | -$5.32 | -$2.33 | -$1.68 | -$1.41 | -$1.03 | — |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$27.1M | -$22.0M | -$68.6M | -$62.6M | -$29.9M | -$15.4M | $6.09M |
| Capital expenditures | $2.69M | $4.19M | $6.26M | $13.7M | $18.5M | $18.1M | $30.2M |
| Free cash flow | -$29.8M | -$26.2M | -$74.8M | -$76.2M | -$48.4M | -$33.5M | -$24.1M |
| Share buybacks | — | — | — | — | $0.00 | $0.00 | $8.08M |
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | — | $59.9M | $86.3M | $65.7M | $53.4M | $22.2M | $15.0M |
| Total assets | — | $89.0M | $503M | $734M | $707M | $680M | $704M |
| Total liabilities | — | $39.5M | $77.1M | $362M | $377M | $365M | $427M |
| Shareholders' equity | -$73.1M | -$111M | $424M | $371M | $329M | $314M | $276M |
| Retained earnings | — | -$112M | -$173M | -$252M | -$320M | -$370M | -$432M |
| Shares (wtd avg diluted) | — | 7.49M | 26.3M | 47.2M | 47.9M | 49.1M | — |
Every figure is extracted from Xometry, Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.