TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›ZVSA
ZVSA logo

ZVSA

ZyVersa Therapeutics, Inc.

Next earnings Aug 11, 2026

Last earnings -3.6% on 2025-11-19

Avoid
$0.14
▼ -10.93%
$0.14▼ -79.97%
over 1Y
L $0.12H $0.78
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-10.9%
1W-10.9%
1M-16.1%
3M-28.7%
YTD+6.0%
1Y-80.0%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
F
Valuation
Fair value
Filings
Flagged
Avoid
Conviction
Horizon
Long (>12mo)
Street · 8 analysts
Buy

Delisted, cash-empty, negative-equity clinical biotech with $102K in the bank and no revenue — uninvestable, not cheap.

Cash & equivalents $102K · FY2025

ZyVersa is a pre-revenue, clinical-stage biopharma with two unapproved candidates (VAR 200 for FSGS, IC 100 for inflammatory disease) and, by its own filing, 'no products approved for commercial sale' and 'never been profitable.' The numbers describe a company at the end of its runway, not a speculative early bet: FY2025 cash and equivalents of just $102K against $12.7M of current liabilities and a total-assets figure of $348K (down 98.3% YoY). Stockholders' equity is negative $12.4M (liabilities/equity −1.03x), and the accumulated deficit is ~$138M — the MD&A itself flags 'net losses and negative cash flows for the foreseeable future' and a need for financing that 'may not be available to us on acceptable terms, or at all.' This is textbook going-concern territory.

The structural damage goes beyond the balance sheet. Effective October 6, 2025 the stock was delisted from Nasdaq (the Hearings Panel denied continued listing) and now quotes on OTCQB — the filing warns of 'substantially less liquidity,' difficulty selling shares 'in an orderly manner or at all,' and reduced analyst coverage. In September 2025 management wrote off its entire in-process R&D intangible with an $18.6M impairment after judging the carrying value unrecoverable — a signal that the company's own pipeline valuation has collapsed. Shares outstanding rose 215% YoY to 8.10M as operations were financed purely by selling equity ('to date, we have financed our operations through the sale of our equity securities'), so any further capital raise means severe dilution from an already broken share base; the −$4.18 diluted EPS reflects that.

Is ZVSA a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~90d expiry
  • Long put 0 @ ~0.00 est
  • Short put 0 @ ~0.00 est
debit $0max +$0max $0

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY22FY23FY24FY25
Revenue————
Gross profit————
Operating income-$13.0M-$108M-$9.14M-$25.5M
Net income-$14.0M-$98.3M-$9.41M-$25.0M
Diluted EPS-$0.99-$1,089.70-$8.48-$4.18
Net margin————

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$1.06M
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-2155.3%
FCF yield—

Quality & risk

ROIC (est.)—
Free cash flow—
Total debt—
Net cash$102K
Piotroski F-Score1/6

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+215.2%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 10-Q Quarterly report2026-05-13

    Q1'26: $0.1M cash, negative equity, going-concern doubt persists

  2. 10-K Annual report2026-03-31

    FY25: $25M loss, $18.6M IPR&D impairment, delisted, negative equity

  3. 8-K Material agreement2026-03-05

    Entered new material agreement (item 1.01) — likely license/financing terms

  4. 8-K Officer / director change2025-12-03

    Officer/director change (5.02) amid cash crisis; leadership turnover

  5. 8-K Earnings results2025-11-19

    Q3'25: mounting losses, delisting, minimal cash — liquidity crunch

  6. 10-Q Quarterly report2025-11-19

    Q3'25: mounting losses, delisting, minimal cash — liquidity crunch

  7. NT 10-Q Late filing notice2025-11-14

    Filed late-filing notice (NT) for Q3 10-Q — reporting delay

  8. 8-K Officer / director change2025-10-15

    Another officer/director change (5.02); continued management churn

  9. 8-K Delisting notice2025-09-18

    Nasdaq delisting/listing-deficiency notice (3.01) — listing at risk

Recent filings

all on EDGAR ↗
10-QPeriod ending 2026-03-312026-05-13open ↗10-KPeriod ending 2025-12-312026-03-31open ↗8-KPeriod ending 2026-02-272026-03-05open ↗8-KPeriod ending 2025-12-022025-12-03open ↗8-KPeriod ending 2025-11-192025-11-19open ↗10-QPeriod ending 2025-09-302025-11-19open ↗NT 10-QPeriod ending 2025-09-302025-11-14open ↗8-KPeriod ending 2025-10-102025-10-15open ↗25-NSEFiling2025-10-06open ↗8-KPeriod ending 2025-09-142025-09-18open ↗SCHEDULE 13G/AFiling2025-08-14open ↗10-QPeriod ending 2025-06-302025-08-13open ↗

Quality score

F
ValueGrowthProfitHealthMom.
Value—
GrowthF
Profitability—
Financial healthF
MomentumF
  • ✗Profitable (positive net income)
  • ✓Liabilities below 2× equity
0.1252-week0.78
Revenue
—
Net margin
—
ROE
—
P/E
—

SEC fundamentals · FY 2025

■ revenue · ■ net income, by fiscal year

Net income-$25.0M-165.1%
Operating income-$25.5M-179.0%
Diluted EPS-$4.18+50.7%
Cash & equivalents$102K-93.4%
Total assets$348K-98.3%
Total liabilities$12.7M+5.4%
Stockholders' equity-$12.4M-245.4%
L/E: -1.03x

Frequently asked

Is ZyVersa Therapeutics, Inc. (ZVSA) a buy?
ZVSA currently carries a Avoid rating with 5/5 conviction, derived from its latest SEC filings. Delisted, cash-empty, negative-equity clinical biotech with $102K in the bank and no revenue — uninvestable, not cheap.
What is ZyVersa Therapeutics, Inc.'s quality score?
ZVSA scores 17.08998301681284/100 (grade F) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001859007, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 7/4/2026, 10:42:11 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 6:42 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Earnings history

beat/miss · move
2025-11-19—▼ -2.82%8-K ↗
2024-11-14Beat +35.6% est▲ +4.63%8-K ↗
2023-05-15—▼ -8.26%8-K ↗
2023-04-03—▼ -10.36%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score17 vs 67
Revenue growth— vs 7.5%
Net margin— vs 10.0%
Return on equity— vs 12.0%
P/E— vs 26.2