Pulling SEC filings + quote and writing the call…

ZyVersa Therapeutics, Inc.
Next earnings Aug 11, 2026
Last earnings -3.6% on 2025-11-19
Delisted, cash-empty, negative-equity clinical biotech with $102K in the bank and no revenue — uninvestable, not cheap.
Cash & equivalents $102K · FY2025
ZyVersa is a pre-revenue, clinical-stage biopharma with two unapproved candidates (VAR 200 for FSGS, IC 100 for inflammatory disease) and, by its own filing, 'no products approved for commercial sale' and 'never been profitable.' The numbers describe a company at the end of its runway, not a speculative early bet: FY2025 cash and equivalents of just $102K against $12.7M of current liabilities and a total-assets figure of $348K (down 98.3% YoY). Stockholders' equity is negative $12.4M (liabilities/equity −1.03x), and the accumulated deficit is ~$138M — the MD&A itself flags 'net losses and negative cash flows for the foreseeable future' and a need for financing that 'may not be available to us on acceptable terms, or at all.' This is textbook going-concern territory.
The structural damage goes beyond the balance sheet. Effective October 6, 2025 the stock was delisted from Nasdaq (the Hearings Panel denied continued listing) and now quotes on OTCQB — the filing warns of 'substantially less liquidity,' difficulty selling shares 'in an orderly manner or at all,' and reduced analyst coverage. In September 2025 management wrote off its entire in-process R&D intangible with an $18.6M impairment after judging the carrying value unrecoverable — a signal that the company's own pipeline valuation has collapsed. Shares outstanding rose 215% YoY to 8.10M as operations were financed purely by selling equity ('to date, we have financed our operations through the sale of our equity securities'), so any further capital raise means severe dilution from an already broken share base; the −$4.18 diluted EPS reflects that.
Is ZVSA a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating income | -$13.0M | -$108M | -$9.14M | -$25.5M |
| Net income | -$14.0M | -$98.3M | -$9.41M | -$25.0M |
| Diluted EPS | -$0.99 | -$1,089.70 | -$8.48 | -$4.18 |
| Net margin | — | — | — | — |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Q1'26: $0.1M cash, negative equity, going-concern doubt persists
FY25: $25M loss, $18.6M IPR&D impairment, delisted, negative equity
Entered new material agreement (item 1.01) — likely license/financing terms
Officer/director change (5.02) amid cash crisis; leadership turnover
Q3'25: mounting losses, delisting, minimal cash — liquidity crunch
Q3'25: mounting losses, delisting, minimal cash — liquidity crunch
Filed late-filing notice (NT) for Q3 10-Q — reporting delay
Another officer/director change (5.02); continued management churn
Nasdaq delisting/listing-deficiency notice (3.01) — listing at risk
Sources: SEC EDGAR (CIK 0001859007, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 7/4/2026, 10:42:11 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 6:42 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
1195 tracked peers · median