Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.52B | $1.50B | $1.84B | $1.92B | $1.77B | $2.93B | $3.91B | $3.52B | $3.20B | $2.85B |
| Revenue growth | — | -1.3% | 22.0% | 4.4% | -7.9% | 65.9% | 33.7% | -10.1% | -9.0% | -11.0% |
| Gross profit | $368M | $361M | $438M | $497M | $491M | $1.13B | $1.64B | $1.34B | $1.08B | $676M |
| Gross margin | 24.1% | 24.0% | 23.9% | 25.9% | 27.8% | 38.4% | 41.9% | 38.1% | 33.7% | 23.7% |
| Operating income | $125M | $156M | $180M | $224M | $240M | $799M | $1.23B | $893M | $625M | $23.2M |
| Operating margin | 8.2% | 10.4% | 9.8% | 11.7% | 13.6% | 27.3% | 31.5% | 25.4% | 19.5% | 0.8% |
| Net income | $58.8M | $84.6M | $137M | $139M | $152M | $588M | $913M | $690M | $473M | -$15.2M |
| Net margin | 3.9% | 5.6% | 7.4% | 7.3% | 8.6% | 20.1% | 23.3% | 19.6% | 14.8% | -0.5% |
| EPS (diluted) | $0.94 | $1.27 | $2.48 | $2.83 | $3.10 | $12.19 | $20.30 | $17.27 | $12.69 | -$0.45 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $157M | $122M | $146M | $210M | $249M | $573M | $787M | $808M | $549M | $403M |
| Capital expenditures | $16.8M | $25.1M | $38.5M | $34.9M | $33.8M | $64.5M | $136M | $219M | $150M | $107M |
| Free cash flow | $140M | $96.5M | $107M | $175M | $215M | $508M | $651M | $589M | $399M | $296M |
| Share buybacks | $0.00 | $13.9M | $412M | $24.4M | $15.0M | $135M | $500M | $491M | $381M | $100M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $200M | $45.7M | $127M | $123M | $284M | $576M | $389M | $388M | $351M | $507M |
| Total assets | $1.16B | $1.22B | $1.32B | $1.44B | $1.56B | $2.21B | $2.60B | $2.94B | $3.02B | $2.85B |
| Total liabilities | $907M | $854M | $1.20B | $1.20B | $1.18B | $1.35B | $1.35B | $1.47B | $1.48B | $1.45B |
| Long-term debt | $629M | $572M | $878M | $845M | $804M | $758M | $761M | $763M | $765M | $757M |
| Shareholders' equity | $257M | $361M | $122M | $233M | $378M | $865M | $1.25B | $1.47B | $1.54B | $1.40B |
| Retained earnings | -$113M | -$42.4M | -$317M | -$200M | -$64.2M | $389M | $802M | $995M | $1.05B | $889M |
| Shares (wtd avg diluted) | 62.8M | 66.6M | 54.1M | 47.8M | 48.0M | 47.3M | 44.3M | 39.3M | 36.8M | 34.0M |
Every figure is extracted from Atkore Inc.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.