Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.06B | $11.0B | $11.6B | $11.5B | $11.8B | $13.8B | $13.4B | $12.1B | $11.8B | $13.2B |
| Revenue growth | — | 21.2% | 5.9% | -1.4% | 2.7% | 17.2% | -3.2% | -9.8% | -2.2% | 11.6% |
| Gross profit | $1.42B | $1.76B | $1.80B | $1.77B | — | — | — | — | — | — |
| Gross margin | 15.7% | 16.0% | 15.5% | 15.5% | — | — | — | — | — | — |
| Operating income | $463M | $802M | $935M | $932M | $1.00B | $1.29B | $1.21B | $1.27B | — | — |
| Operating margin | 5.1% | 7.3% | 8.0% | 8.1% | 8.5% | 9.3% | 9.1% | 10.6% | — | — |
| Net income | $266M | $380M | $453M | $536M | $582M | $878M | $732M | $711M | $4.01B | $915M |
| Net margin | 2.9% | 3.5% | 3.9% | 4.7% | 4.9% | 6.4% | 5.5% | 5.9% | 34.0% | 7.0% |
| EPS (diluted) | $0.81 | $1.05 | $1.29 | $1.66 | $1.76 | $2.65 | $2.25 | $2.23 | $13.00 | $3.30 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $193M | $1.48B | $1.57B | $1.55B | $1.43B | $1.76B | $301M | $1.86B | $115M | $1.26B |
| Capital expenditures | $606M | $556M | $816M | $598M | $1.11B | $1.73B | $1.65B | $1.04B | $484M | $474M |
| Free cash flow | -$413M | $922M | $750M | $950M | $319M | $34.0M | -$1.35B | $818M | -$369M | $788M |
| Share buybacks | $107M | $103M | $739M | $964M | $57.0M | $766M | $618M | $3.00M | $1.71B | $1.32B |
| Dividends paid | $83.0M | $129M | $137M | $182M | $198M | $229M | $254M | $252M | $244M | $220M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $597M | $448M | $721M | $1.80B | $1.37B | $563M | $548M | $695M | $885M | $1.21B |
| Total assets | $16.2B | $17.2B | $16.6B | $17.4B | $18.3B | $19.7B | $19.9B | $19.3B | $17.6B | $19.5B |
| Total liabilities | $12.6B | $13.1B | $13.0B | $14.3B | $14.9B | $16.0B | $16.4B | $15.5B | $11.7B | $14.1B |
| Long-term debt | $7.31B | $6.52B | $6.51B | $6.34B | — | — | — | — | — | — |
| Shareholders' equity | $3.44B | $3.94B | $3.46B | $2.95B | $3.27B | $3.63B | $3.46B | $3.77B | $5.86B | $5.42B |
| Retained earnings | $4.74B | $4.99B | $5.34B | $5.80B | $6.19B | $6.84B | $7.31B | $7.76B | $11.5B | $12.2B |
| Shares (wtd avg diluted) | 323M | 357M | 352M | 340M | 333M | 332M | 320M | 317M | 308M | 276M |
Every figure is extracted from BALL Corp’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.