Pulling SEC filings + quote and writing the call…

Ellington Credit Co
Last earnings +3.2% on 2026-05-20
Deep discount to a shrinking NAV and a fat but capital-eroding dividend on an unproven CLO pivot — own for yield, don't chase.
Price / book value per share $4.36 vs $6.08 BVPS · Mar-31-2025
EARN is a company in mid-transformation, and that dominates everything. Per the 10-K MD&A, it revoked its REIT election, operated as a C-corp through March 31, 2025, and on April 1, 2025 converted to a Delaware closed-end fund electing RIC status, liquidating its Agency RMBS and pivoting to corporate CLOs — emphasizing mezzanine debt and equity tranches. Historical figures (net income swinging from +$20.1M in FY2020 to -$30.2M in FY2022 to +$6.59M in FY2024) describe a business that effectively no longer exists, so fundamental durability is genuinely hard to underwrite. The one clean anchor is book value per share, and it is falling: $7.32 (Dec-2023) → $6.53 (Dec-2024) → $6.08 (Mar-2025). Against that, the $4.36 price is roughly 0.72x book — a real discount that provides the core of any bull case and typical of closed-end funds trading below NAV.
The worry is what's driving the NAV erosion. FY2024 net income was $6.59M but dividends paid were $22.2M (+57.3%) — the payout is over three times earnings, so a large slice of the distribution is return of capital, not income. ROE is just 2.9%. Meanwhile shares outstanding jumped 89.5% to 37.6M, and the 59.9% rise in equity to $229M is overwhelmingly issuance, not retained profit — retained earnings sit at -$172M. So the headline dividend is partly funded by shrinking each holder's slice of a shrinking book. Balance sheet is levered (liabilities/equity 2.43x; $517.5M of repo borrowings across 13 counterparties as of Mar-2025) against just $17.4M of cash, and CLO mezz/equity is a first-loss, credit-sensitive asset class into which management is steering just as the MD&A flags rising economic uncertainty, tariff volatility and elevated SOFR financing costs.
Is EARN a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Net income | $20.1M | -$6.31M | -$30.2M | $4.56M | $6.59M |
| Diluted EPS | — | — | — | — | — |
| Net margin | — | — | — | — | — |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results reported (director elections/routine matters ratified)
Other-event disclosure with exhibits, likely monthly dividend/estimated NAV update
Q1 earnings release and Reg FD investor materials furnished
Routine other-event disclosure, likely monthly dividend declaration/NAV estimate
Annual meeting proxy: director elections and routine governance matters
Routine other-event disclosure, likely monthly dividend declaration/NAV estimate
Entered new financing agreement, adding direct financial obligation for CLO strategy
Conversion to closed-end fund/RIC complete; equity +60% but BVPS slipped to $6.08
Annual meeting proxy: director elections and routine governance matters
Sources: SEC EDGAR (CIK 0001560672, latest 10-K filed 2025-06-23) · EODHD · Proprietary analysis · as of 7/3/2026, 3:53:52 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:53 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2025-12-31 | Smernoff Chris Chief Financial Officer | Tax | 2.47K @ $5.17 | $12.8K |
| 2025-12-31 | Herlihy John Chief Operating Officer | Tax | 5.24K @ $5.17 | $27.1K |
| 2025-10-01 | Borenstein Gregory Morris Portfolio Manager | Buy | 3.00K @ $5.29 | $15.9K |
| 2025-09-11 | SIMON RONALD I Director | Buy | 10.5K @ $5.68 | $59.8K |
| 2025-09-05 | Borenstein Gregory Morris Portfolio Manager | Buy | 4.00K @ $5.62 | $22.5K |
| 2025-04-09 | Borenstein Gregory Morris Portfolio Manager | Buy | 8.00K @ $4.73 | $37.9K |
| 2024-12-31 | Herlihy John Chief Operating Officer | Tax | 2.85K @ $6.83 | $19.4K |
| 2024-12-31 | Smernoff Chris Chief Financial Officer | Tax | 1.32K @ $6.83 | $9.00K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median