TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›EARN
EARN logo

EARN

Ellington Credit Co

Last earnings +3.2% on 2026-05-20

Hold
$4.36
▼ -4.80%
$4.36▼ -9.45%
over 1Y
L $4.12H $5.25
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-4.8%
1W-2.9%
1M-7.6%
3M-1.5%
YTD-10.7%
1Y-9.4%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
C+
Valuation
Fair value
Filings
Clean
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 10 analysts
Buy

Deep discount to a shrinking NAV and a fat but capital-eroding dividend on an unproven CLO pivot — own for yield, don't chase.

Price / book value per share $4.36 vs $6.08 BVPS · Mar-31-2025

EARN is a company in mid-transformation, and that dominates everything. Per the 10-K MD&A, it revoked its REIT election, operated as a C-corp through March 31, 2025, and on April 1, 2025 converted to a Delaware closed-end fund electing RIC status, liquidating its Agency RMBS and pivoting to corporate CLOs — emphasizing mezzanine debt and equity tranches. Historical figures (net income swinging from +$20.1M in FY2020 to -$30.2M in FY2022 to +$6.59M in FY2024) describe a business that effectively no longer exists, so fundamental durability is genuinely hard to underwrite. The one clean anchor is book value per share, and it is falling: $7.32 (Dec-2023) → $6.53 (Dec-2024) → $6.08 (Mar-2025). Against that, the $4.36 price is roughly 0.72x book — a real discount that provides the core of any bull case and typical of closed-end funds trading below NAV.

The worry is what's driving the NAV erosion. FY2024 net income was $6.59M but dividends paid were $22.2M (+57.3%) — the payout is over three times earnings, so a large slice of the distribution is return of capital, not income. ROE is just 2.9%. Meanwhile shares outstanding jumped 89.5% to 37.6M, and the 59.9% rise in equity to $229M is overwhelmingly issuance, not retained profit — retained earnings sit at -$172M. So the headline dividend is partly funded by shrinking each holder's slice of a shrinking book. Balance sheet is levered (liabilities/equity 2.43x; $517.5M of repo borrowings across 13 counterparties as of Mar-2025) against just $17.4M of cash, and CLO mezz/equity is a first-loss, credit-sensitive asset class into which management is steering just as the MD&A flags rising economic uncertainty, tariff volatility and elevated SOFR financing costs.

Is EARN a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~4.36
  • Short call 4.5 @ ~0.15 est
debit $421max +$29max −$420BE 4.21

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY20FY21FY22FY23FY24
Revenue—————
Gross profit—————
Operating income—————
Net income$20.1M-$6.31M-$30.2M$4.56M$6.59M
Diluted EPS—————
Net margin—————

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield4.0%
FCF yield—

Quality & risk

ROIC (est.)—
Free cash flow—
Total debt—
Net cash$17.4M

Capital returns

Buyback yield0.0%
Dividend yield (est.)13.6%
Shareholder yield13.6%
Shares Δ YoY+89.5%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Routine disclosure cadence — no material red flags in recent filings.
  1. 8-K Shareholder vote2026-06-25

    Annual meeting vote results reported (director elections/routine matters ratified)

  2. 8-K Other event2026-06-08

    Other-event disclosure with exhibits, likely monthly dividend/estimated NAV update

  3. 8-K Earnings results2026-05-20

    Q1 earnings release and Reg FD investor materials furnished

  4. 8-K Other event2026-05-11

    Routine other-event disclosure, likely monthly dividend declaration/NAV estimate

  5. DEF 14A Proxy statement2026-05-05

    Annual meeting proxy: director elections and routine governance matters

  6. 8-K Other event2026-04-08

    Routine other-event disclosure, likely monthly dividend declaration/NAV estimate

  7. 8-K Material agreement2026-03-31

    Entered new financing agreement, adding direct financial obligation for CLO strategy

  8. 10-K Annual report2025-06-23

    Conversion to closed-end fund/RIC complete; equity +60% but BVPS slipped to $6.08

  9. DEF 14A Proxy statement2025-04-18

    Annual meeting proxy: director elections and routine governance matters

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-252026-06-25open ↗497ADFiling2026-06-17open ↗N-CENPeriod ending 2026-03-312026-06-15open ↗EFFECTFiling2026-06-11open ↗424B3Filing2026-06-11open ↗DFiling2026-06-09open ↗8-KPeriod ending 2026-06-082026-06-08open ↗NPORT-PPeriod ending 2026-03-312026-06-01open ↗N-2/AFiling2026-06-01open ↗N-CSRPeriod ending 2026-03-312026-05-29open ↗8-KPeriod ending 2026-05-192026-05-20open ↗497ADFiling2026-05-19open ↗

Quality score

C+
ValueGrowthProfitHealthMom.
Value—
GrowthA+
ProfitabilityD
Financial healthA-
MomentumF
  • ✓Profitable (positive net income)
  • ✗Return on equity above 15%
4.0552-week5.16
Revenue
—
Net margin
—
ROE
2.9%
P/E
—

SEC fundamentals · FY 2025

'20'21'22'23'24

■ revenue · ■ net income, by fiscal year

Net income$6.59M+44.5%
Cash & equivalents$17.4M-22.6%
Total assets$784M-4.9%
Total liabilities$555M-11.9%
Stockholders' equity$229M+59.9%
L/E: 2.43x

Frequently asked

Is Ellington Credit Co (EARN) a buy?
EARN currently carries a Hold rating with 2/5 conviction, derived from its latest SEC filings. Deep discount to a shrinking NAV and a fat but capital-eroding dividend on an unproven CLO pivot — own for yield, don't chase.
What is Ellington Credit Co's quality score?
EARN scores 64.3358998836565/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001560672, latest 10-K filed 2025-06-23) · EODHD · Proprietary analysis · as of 7/3/2026, 3:53:52 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:53 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2025-12-31
Smernoff Chris
Chief Financial Officer
Tax2.47K @ $5.17$12.8K
2025-12-31
Herlihy John
Chief Operating Officer
Tax5.24K @ $5.17$27.1K
2025-10-01
Borenstein Gregory Morris
Portfolio Manager
Buy3.00K @ $5.29$15.9K
2025-09-11
SIMON RONALD I
Director
Buy10.5K @ $5.68$59.8K
2025-09-05
Borenstein Gregory Morris
Portfolio Manager
Buy4.00K @ $5.62$22.5K
2025-04-09
Borenstein Gregory Morris
Portfolio Manager
Buy8.00K @ $4.73$37.9K
2024-12-31
Herlihy John
Chief Operating Officer
Tax2.85K @ $6.83$19.4K
2024-12-31
Smernoff Chris
Chief Financial Officer
Tax1.32K @ $6.83$9.00K

Earnings history

beat/miss · move
2026-05-20Miss -22.4% est▲ +2.52%8-K ↗
2026-03-04Miss -14.2% est▼ -6.34%8-K ↗
2025-11-19—▲ +0.76%8-K ↗
2025-08-19Miss -23.3% est▲ +2.82%8-K ↗
2025-05-20Miss -4.7% est▲ +1.96%8-K ↗
2025-03-12—▼ -9.20%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score64 vs 67
Revenue growth— vs 7.5%
Net margin— vs 10.0%
Return on equity2.9% vs 12.0%
P/E— vs 26.2