Pulling SEC filings + quote and writing the call…

Eva Live Inc
Next earnings Jul 30, 2026
Eye-popping 48% margins and a 9.8 P/E mask the tell: $8.1M 'profit' with NEGATIVE operating cash flow at a serial-shell microcap.
Operating cash flow -$449K · FY2025
It screens cheap (~284% below fair value), but the weak fundamentals are why — more potential value trap than bargain.
On the surface GOAI looks like a screaming buy: revenue up 82.6% to $17.0M, a swing to $8.13M net income, 48.2% operating margin, 83.8% ROE, and a single-digit 9.8 P/E. But the single most important number breaks the story — operating cash flow was NEGATIVE $449K in the same FY2025 that supposedly generated $8.13M of net income. Roughly $8.6M of reported profit never showed up as cash. For an asset-light ad-tech business with $10.2K of capex and $98.4K of D&A, that gap almost certainly sits in receivables/accruals, and it makes the GAAP earnings — and therefore the 'cheap' 9.8 P/E — unreliable as a measure of real economics. A genuinely 48%-net-margin software company does not burn cash.
The corporate history compounds the doubt. This is a serial shell: International Pit Boss Gaming → Pro Roads → Logo Industries → Malwin Ventures → Eva Live, brought public via a 2021 reverse merger, a 1-for-150 reverse split, sitting on the OTCQB until it just uplifted to Nasdaq on January 28, 2026, and still controlled by insiders. Shares outstanding fell 74.9% year over year, leaving a ~31.5M-share microfloat — exactly the structure (fresh Nasdaq listing, tiny float, dazzling but non-cash 'earnings') that drives violent, fundamentally unmoored moves. Accumulated deficit is still -$20.3M.
Is GOAI a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $2.46M | $1.35M | $5.10M | $9.33M | $17.0M |
| Gross profit | — | — | — | — | — |
| Operating income | -$9.70M | -$2.09M | -$6.61M | -$3.72M | $8.22M |
| Net income | -$9.78M | -$3.62M | -$6.61M | -$3.75M | $8.13M |
| Diluted EPS | -$0.33 | -$0.03 | -$0.06 | -$0.12 | $0.26 |
| Net margin | -397.8% | -267.9% | -129.7% | -40.2% | 47.7% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Item 8.01 other-events disclosure with exhibits—corporate/PR update, no restatement
Another Item 8.01 press-release update with exhibits; financials unchanged
Item 8.01 other-events filing with exhibits—routine business announcement
Exhibits-only 8-K (Item 9.01); furnished press release/material
Exhibits-only 8-K (Item 9.01); supporting material furnished
Q1-26 10-Q extends FY25 swing to profit on continued strong revenue growth
Exhibits-only 8-K (Item 9.01); supporting material furnished
S-3 shelf registration enables future share sales—dilution overhang
FY25 10-K: swung to $8.1M profit on $17M revenue (+83%); Nasdaq uplisting
Sources: SEC EDGAR (CIK 0001983736, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 6/30/2026, 12:13:31 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:13 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.