TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›GOAI
GOAI logo

GOAI

Eva Live Inc

Next earnings Jul 30, 2026

Avoid
$2.57
▲ +1.18%
$2.57▲ +28.50%
over 1Y
L $2.00H $7.74
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+1.2%
1W+2.0%
1M-19.2%
3M-40.4%
YTD-66.6%
1Y+28.5%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Avoid
Quality
B+
Valuation
Undervalued
Filings
Clean
Avoid
Conviction
Horizon
Medium (3–12mo)

Eye-popping 48% margins and a 9.8 P/E mask the tell: $8.1M 'profit' with NEGATIVE operating cash flow at a serial-shell microcap.

Operating cash flow -$449K · FY2025

The read

It screens cheap (~284% below fair value), but the weak fundamentals are why — more potential value trap than bargain.

On the surface GOAI looks like a screaming buy: revenue up 82.6% to $17.0M, a swing to $8.13M net income, 48.2% operating margin, 83.8% ROE, and a single-digit 9.8 P/E. But the single most important number breaks the story — operating cash flow was NEGATIVE $449K in the same FY2025 that supposedly generated $8.13M of net income. Roughly $8.6M of reported profit never showed up as cash. For an asset-light ad-tech business with $10.2K of capex and $98.4K of D&A, that gap almost certainly sits in receivables/accruals, and it makes the GAAP earnings — and therefore the 'cheap' 9.8 P/E — unreliable as a measure of real economics. A genuinely 48%-net-margin software company does not burn cash.

The corporate history compounds the doubt. This is a serial shell: International Pit Boss Gaming → Pro Roads → Logo Industries → Malwin Ventures → Eva Live, brought public via a 2021 reverse merger, a 1-for-150 reverse split, sitting on the OTCQB until it just uplifted to Nasdaq on January 28, 2026, and still controlled by insiders. Shares outstanding fell 74.9% year over year, leaving a ~31.5M-share microfloat — exactly the structure (fresh Nasdaq listing, tiny float, dazzling but non-cash 'earnings') that drives violent, fundamentally unmoored moves. Accumulated deficit is still -$20.3M.

Is GOAI a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bear put spread (caution)~60d expiry
  • Long put 2.5 @ ~0.41 est
  • Short put 2.5 @ ~0.41 est
debit $0max +$0max $0

AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$2.46M$1.35M$5.10M$9.33M$17.0M
Gross profit—————
Operating income-$9.70M-$2.09M-$6.61M-$3.72M$8.22M
Net income-$9.78M-$3.62M-$6.61M-$3.75M$8.13M
Diluted EPS-$0.33-$0.03-$0.06-$0.12$0.26
Net margin-397.8%-267.9%-129.7%-40.2%47.7%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$93.9M
EV / EBITDA11.3
EV / Sales5.5
EV / FCF—
P / FCF—
PEG (trailing)0.03
Earnings yield8.7%
FCF yield-0.5%

Quality & risk

ROIC (est.)67.0%
Free cash flow-$459K
Total debt—
Net cash—
Altman Z-Score10.18 safe
Piotroski F-Score4/7

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY-74.9%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Other event2026-06-17

    Item 8.01 other-events disclosure with exhibits—corporate/PR update, no restatement

  2. 8-K Other event2026-06-12

    Another Item 8.01 press-release update with exhibits; financials unchanged

  3. 8-K Other event2026-06-10

    Item 8.01 other-events filing with exhibits—routine business announcement

  4. 8-K Exhibits2026-06-05

    Exhibits-only 8-K (Item 9.01); furnished press release/material

  5. 8-K Exhibits2026-05-27

    Exhibits-only 8-K (Item 9.01); supporting material furnished

  6. 10-Q Quarterly report2026-05-15

    Q1-26 10-Q extends FY25 swing to profit on continued strong revenue growth

  7. 8-K Exhibits2026-04-28

    Exhibits-only 8-K (Item 9.01); supporting material furnished

  8. S-3 Shelf registration (potential raise)2026-03-18

    S-3 shelf registration enables future share sales—dilution overhang

  9. 10-K Annual report2026-03-16

    FY25 10-K: swung to $8.1M profit on $17M revenue (+83%); Nasdaq uplisting

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-162026-06-17open ↗8-KPeriod ending 2026-06-122026-06-12open ↗8-KPeriod ending 2026-06-102026-06-10open ↗8-KPeriod ending 2026-06-052026-06-05open ↗8-KPeriod ending 2026-05-272026-05-27open ↗10-QPeriod ending 2026-03-312026-05-15open ↗8-KPeriod ending 2026-04-282026-04-28open ↗8-KPeriod ending 2026-04-142026-04-14open ↗424B5Filing2026-04-14open ↗424B5Filing2026-03-30open ↗8-KPeriod ending 2026-03-302026-03-30open ↗EFFECTFiling2026-03-24open ↗

Quality score

B+
ValueGrowthProfitHealthMom.
ValueB+
GrowthA+
ProfitabilityA+
Financial healthA-
MomentumF
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$9.88

Undervalued +284% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.26 × (8.5 + 1.5 × 22.0% growth) × 1.16 quality = 38.0× multiple. An estimate, not a price target.

2.0052-week7.74
Revenue
$17.0M
+82.6% YoY
Net margin
47.7%
ROE
83.8%
P/E
9.9

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$17.0M+82.6%
Net income$8.13M+316.5%
Operating income$8.22M+320.7%
Diluted EPS$0.26+316.7%
Total assets$16.3M+297.3%
Total liabilities$6.62M+160.7%
Stockholders' equity$9.69M+518.7%
Op.: 48.2%L/E: 0.68x

Frequently asked

Is Eva Live Inc (GOAI) a buy?
GOAI currently carries a Avoid rating with 4/5 conviction, derived from its latest SEC filings. Eye-popping 48% margins and a 9.8 P/E mask the tell: $8.1M 'profit' with NEGATIVE operating cash flow at a serial-shell microcap.
What is GOAI's fair value?
A Modified-Graham model based on GOAI's SEC fundamentals estimates a fair value of about $9.88. It is an estimate from reported earnings, not a price target.
Is GOAI overvalued or undervalued?
Against a Modified-Graham fair-value estimate, GOAI currently appears undervalued relative to its SEC-grounded earnings power.
What is Eva Live Inc's quality score?
GOAI scores 77.96912217884324/100 (grade B+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001983736, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 6/30/2026, 12:13:31 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 30, 2026, 8:13 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Recent news

market news →
Eva Live Establishes Eva Defense Inc. to Pursue Acquisitions in the Rapidly Expanding Drone and Defense Technology MarketBullish
globenewswire.com· 2026-06-16
EVA Live Increases Ownership Interest to 51% in Spiro Senior Living Following Successful Launch of Initial Healthcare and Technology Operations Tapping 1.3 Trillion Dollar IndustryBullish
globenewswire.com· 2026-06-12
Eva Live Signs Letter of Intent to Acquire Psquared, Supercharging Its AI-Powered Performance Marketing Platform in a $1 Trillion Digital Ad MarketBullish
globenewswire.com· 2026-06-10
Eva Live Stock Gains 10% Over LOI Execution With DBA Spiro Senior CareBullish
nasdaq.com· 2026-05-27
Why Eva Live (GOAI) Is Drawing Attention After 83% Revenue GrowthBullish
finance.yahoo.com· 2026-05-01
Eva Live introduces “Eva Brain” as it pushes into AI-driven advertisingBullish
finance.yahoo.com· 2026-04-29

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score78 vs 67
Revenue growth82.6% vs 7.5%
Net margin47.7% vs 10.0%
Return on equity83.8% vs 12.0%
P/E9.9 vs 26.2

News sentiment

EODHD · 4d
Bullish
+0.16
vs typical · 4 articles
↑ improving

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.