Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.46M | $1.35M | $5.10M | $9.33M | $17.0M |
| Revenue growth | — | -45.0% | 277.3% | 83.1% | 82.6% |
| Operating income | -$9.70M | -$2.09M | -$6.61M | -$3.72M | $8.22M |
| Operating margin | -394.5% | -154.9% | -129.7% | -39.9% | 48.2% |
| Net income | -$9.78M | -$3.62M | -$6.61M | -$3.75M | $8.13M |
| Net margin | -397.8% | -267.9% | -129.7% | -40.2% | 47.7% |
| EPS (diluted) | -$0.33 | -$0.03 | -$0.06 | -$0.12 | $0.26 |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | -$608K | -$594K | $424K | -$1.10M | -$449K |
| Capital expenditures | — | — | — | $6.50K | $10.2K |
| Free cash flow | — | — | — | -$1.11M | -$459K |
| Fiscal year | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Total assets | $3.46M | $2.45M | $1.48M | $4.11M | $16.3M |
| Total liabilities | $1.38M | $1.78M | $2.13M | $2.54M | $6.62M |
| Shareholders' equity | $69.4K | $1.37M | -$652K | $1.57M | $9.69M |
| Retained earnings | -$14.5M | -$18.1M | -$24.7M | -$28.5M | -$20.3M |
| Shares (wtd avg diluted) | 29.2M | 115M | 117M | 31.0M | 31.3M |
Every figure is extracted from Eva Live Inc’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.