Pulling SEC filings + quote and writing the call…

Grove Collaborative Holdings, Inc.
Next earnings Aug 5, 2026 · consensus $-0.06 EPS, $37.5M rev
Last earnings +3.3% on 2026-05-07
Shrink-to-survive turnaround with negative equity, ~1yr of cash and a regulatory probe — cheap for a reason, not investable.
Revenue $174M · FY2025
Grove is a five-year top-line collapse dressed up as a turnaround. Revenue has fallen every single year — $384M (FY21) → $322M → $259M → $203M → $174M (FY25, -14.6% YoY) — and gross profit fell in lockstep (-14.7%). Management's own MD&A frames the story as cost-cutting toward profitability: company-wide workforce restructurings, warehouse and HQ footprint reductions ($1.9M of charges in FY25), and a completed 2025 exit from brick-and-mortar retail they say has 'insignificant impact on revenue.' The narrowing loss (net -$11.7M vs -$27.4M, +57.3% YoY) is real and driven by this austerity, not by growth. Gross margin at 53.7% is genuinely healthy for the category. But shrinking revenue toward breakeven is not a thesis — it's a race between cost cuts and a still-declining customer base on a DTC platform facing 'consistently' rising ad costs (their words).
The balance sheet is where the call is made. Stockholders' equity is now negative at -$17.0M against a $660M accumulated deficit — the company has consumed more than three times its current revenue in lifetime losses. Cash fell 56.7% to just $8.49M, and operating cash flow was -$6.95M in FY25. That is roughly one year of runway at the current burn, with equity already underwater. A P/S of 0.3 looks superficially cheap, but you cannot value equity off sales when book equity is negative and the enterprise is still cash-flow negative; 'cheap' here compensates for dilution/refinancing risk, not upside. Shares already grew 4.7% YoY, the classic tell of a cash-strapped issuer.
Is GROV a buy? The one-page verdict, explained →
AVOID means we wouldn't engage at all — if expressing the short side anyway, only with capped risk.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $384M | $322M | $259M | $203M | $174M |
| Gross profit | $189M | $155M | $137M | $109M | $93.3M |
| Operating income | -$129M | -$141M | -$35.3M | -$22.5M | -$11.3M |
| Net income | -$136M | -$87.7M | -$43.2M | -$27.4M | -$11.7M |
| Diluted EPS | -$79.28 | -$4.85 | -$1.28 | -$0.76 | -$0.34 |
| Net margin | -35.4% | -27.3% | -16.7% | -13.5% | -6.7% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting vote results certified; board/officer change under Item 5.02
Q1'26: revenue keeps falling, equity negative, cash down to ~$8M
Q1'26: revenue keeps falling, equity negative, cash down to ~$8M
2026 proxy: director slate and exec comp for annual meeting
Other-events disclosure with exhibits; no stated financial impact
FY25: loss narrowed but negative equity and DA auto-renewal probe
FY25: loss narrowed but negative equity and DA auto-renewal probe
Q3'25: revenue decline persists amid path-to-profit cost cuts
Q3'25: revenue decline persists amid path-to-profit cost cuts
Sources: SEC EDGAR (CIK 0001841761, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 7/4/2026, 3:27:51 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 11:27 PM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-05-15 | Siragusa Thomas CFO | Exercise | 272.00 | |
| 2026-05-15 | Siragusa Thomas CFO | Tax | 112.00 @ $1.24 | $138.88 |
| 2026-05-15 | Siragusa Thomas CFO | Exercise | 1.35K | |
| 2026-05-15 | Siragusa Thomas CFO | Tax | 554.00 @ $1.24 | $686.96 |
| 2026-05-15 | Siragusa Thomas CFO | Exercise | 5.33K | |
| 2026-05-15 | Siragusa Thomas CFO | Tax | 2.19K @ $1.24 | $2.72K |
| 2026-05-15 | Siragusa Thomas CFO | Exercise | 2.50K | |
| 2026-05-15 | Siragusa Thomas CFO | Tax | 1.03K @ $1.24 | $1.27K |
| 2026-05-15 | Siragusa Thomas CFO | Exercise | 6.95K | |
| 2026-05-15 | Siragusa Thomas CFO | Tax | 2.86K @ $1.24 | $3.54K |
| 2026-05-15 | Siragusa Thomas CFO | Exercise | 6.25K | |
| 2026-05-15 | Siragusa Thomas CFO | Tax | 2.57K @ $1.24 | $3.18K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median