TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›LCNB
LCNB logo

LCNB

LCNB CORP

Next earnings Jul 20, 2026 · consensus $0.44 EPS, $24.5M rev

Last earnings -0.7% on 2026-04-22

Hold
$17.89
▲ +0.85%
$17.89▲ +28.50%
over 1Y
L $13.45H $18.52
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+0.8%
1W+1.2%
1M+8.0%
3M+12.4%
YTD+13.4%
1Y+28.5%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B+
Valuation
Undervalued
Filings
Clean
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 7 analysts
Sell

Community bank trading below book with a ~5% yield and recovered earnings, but 8.4% ROE and lumpy history cap the upside — an income hold, not a buy.

Diluted EPS $1.63 · FY2025

The read

Middling fundamentals offset by an attractive price (~246% below fair value) — worth a look on the value angle.

LCNB is a $2.24B-asset Ohio community bank whose FY2025 earnings snapped back hard — net income $23.1M (+71.4% YoY) and diluted EPS $1.63 (+68.0%). But context matters: net income was $21.0M in FY2021 and $22.1M in FY2022, then collapsed to $12.6M (FY2023) and $13.5M (FY2024) under rate pressure before this year's rebound. So the headline growth is a recovery to prior peak levels, not a new structural high — the earnings stream is demonstrably cyclical and rate-sensitive, which argues against paying up for it.

On valuation the stock is modestly cheap, not compelling. P/E is 11.0 and, more tellingly for a bank, market cap ($255M) sits below stockholders' equity ($274M) — roughly 0.93x book, with book value near $19.30/share versus the $17.89 price. A sub-1x multiple is, however, the right neighborhood for an 8.4% ROE that runs below a typical ~10% cost of equity: the market is correctly pricing mediocre returns on capital, not mispricing a compounder. The balance sheet is sound and de-levering — long-term debt fell 32.7% to $104M, equity grew 8.3%, retained earnings rose 7.5% — and the ~7.2x liabilities/equity is normal for a deposit-funded bank. The ~$12.5M dividend (a sustainable ~54% payout of net income, ~4.9% yield) is the core reason to own it.

Is LCNB a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~90d expiry
  • Long 100 shares @ ~17.89
  • Short call 19 @ ~0.73 est
debit $1,716max +$184max −$1,715BE 17.16

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue—————
Gross profit—————
Operating income—————
Net income$21.0M$22.1M$12.6M$13.5M$23.1M
Diluted EPS$1.66$1.93$1.10$0.97$1.63
Net margin—————

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF7.6
PEG (trailing)0.15
Earnings yield9.1%
FCF yield13.1%

Quality & risk

ROIC (est.)—
Free cash flow$33.4M
Total debt$104M
Net cash-$82.8M
Piotroski F-Score5/6

Capital returns

Buyback yield1.3%
Dividend yield (est.)4.9%
Shareholder yield6.2%
Shares Δ YoY+0.6%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 10-Q Quarterly report2026-05-06

    Q1 2026 (3/31): equity $274M, low-derivative bank; steady-state quarter

  2. 8-K Shareholder vote2026-04-30

    Item 5.07: annual-meeting vote results (directors, auditor); routine governance

  3. 8-K Earnings results2026-04-22

    Q1 2026 earnings release + investor deck furnished; results detail in exhibit

  4. DEF 14A Proxy statement2026-03-12

    Proxy for 2026 annual meeting: board slate, auditor, pay; routine

  5. 10-K Annual report2026-03-11

    FY2025 10-K: EPS $1.63 (+68%), equity +8.3%, NII positive in all rate shocks

  6. 8-K Reg FD disclosure2026-02-02

    Reg FD investor presentation furnished; no new financial disclosure

  7. 8-K Earnings results2026-01-29

    FY2025 results: net income $23.1M (+71%), diluted EPS $1.63 (+68%)

  8. S-3/A Shelf registration (potential raise)2025-11-25

    Amended shelf registration; potential future capital raise/dilution overhang

  9. 10-Q Quarterly report2025-11-05

    Q3 2025 quarterly report; ongoing earnings recovery vs weak 2023-24

Recent filings

all on EDGAR ↗
4Period ending 2026-05-282026-05-29open ↗4Period ending 2026-05-152026-05-18open ↗13F-HRPeriod ending 2026-03-312026-05-11open ↗10-QPeriod ending 2026-03-312026-05-06open ↗8-KPeriod ending 2026-04-272026-04-30open ↗8-KPeriod ending 2026-04-222026-04-22open ↗DEF 14APeriod ending 2026-04-272026-03-12open ↗10-KPeriod ending 2025-12-312026-03-11open ↗4Period ending 2026-02-232026-02-23open ↗4Period ending 2026-02-232026-02-23open ↗4Period ending 2026-02-232026-02-23open ↗4Period ending 2026-02-232026-02-23open ↗

Quality score

B+
ValueGrowthProfitHealthMom.
ValueC-
GrowthA+
ProfitabilityA-
Financial healthA-
MomentumA-
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✗Return on equity above 15%
  • ✓P/E below 25

Fair value est.

$61.94

Undervalued +246% vs price

cheapfair valueexpensive

Modified Graham: EPS $1.63 × (8.5 + 1.5 × 22.0% growth) × 1.05 quality = 38.0× multiple. An estimate, not a price target.

13.4552-week18.52
Revenue
$6.45M
Net margin
358.7%
ROE
8.4%
P/E
11.0

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$6.45M
Net income$23.1M+71.4%
Diluted EPS$1.63+68.0%
Cash & equivalents$21.6M-39.5%
Total assets$2.24B-2.9%
Total liabilities$1.97B-4.3%
Stockholders' equity$274M+8.3%
L/E: 7.18x

Frequently asked

Is LCNB CORP (LCNB) a buy?
LCNB currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Community bank trading below book with a ~5% yield and recovered earnings, but 8.4% ROE and lumpy history cap the upside — an income hold, not a buy.
What is LCNB's fair value?
A Modified-Graham model based on LCNB's SEC fundamentals estimates a fair value of about $61.94. It is an estimate from reported earnings, not a price target.
Is LCNB overvalued or undervalued?
Against a Modified-Graham fair-value estimate, LCNB currently appears undervalued relative to its SEC-grounded earnings power.
What is LCNB CORP's quality score?
LCNB scores 78.02235558341006/100 (grade B+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001074902, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 7/3/2026, 10:46:01 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 6:46 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 2 open-market buys · 0 sales

2026-05-28
Meilstrup Eric J
CEO
Buy400.00 @ $16.95$6.78K
2026-05-15
Haines Robert C II
President
Buy500.00 @ $15.78$7.89K
2026-02-23
Lawson Takeitha W
Director
Award974.00 @ $17.46$17.0K
2026-02-23
Krehbiel Anne E
Director
Award974.00 @ $17.46$17.0K
2026-02-23
KAUFMAN WILLIAM H
Director
Award974.00 @ $17.46$17.0K
2026-02-23
Johrendt Michael J
Director
Award974.00 @ $17.46$17.0K
2026-02-23
Johnson Craig Millis
Director
Award974.00 @ $17.46$17.0K
2026-02-23
Huddle William G
Director
Award974.00 @ $17.46$17.0K

Earnings history

beat/miss · move
2026-04-22Miss -13.2% est▼ -2.60%8-K ↗
2026-01-29Miss -12.9% est▼ -1.76%8-K ↗
2025-10-22Beat +13.0% est▲ +6.78%8-K ↗
2025-07-22Beat +7.2% est▲ +1.69%8-K ↗
2025-04-22—▲ +5.23%8-K ↗
2025-01-30—▲ +0.07%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
LCNB declares $0.22 dividendBearish
seekingalpha.com· 2026-05-19
LCNB GAAP EPS of $0.31, revenue of $23.54M
seekingalpha.com· 2026-04-22
LCNB (LCNB) Q4 Earnings Miss EstimatesBullish
finance.yahoo.com· 2026-01-29
LCNB declares $0.22 dividendBullish
seekingalpha.com· 2025-11-20
Validea Martin Zweig Strategy Daily Upgrade Report - 11/8/2025Bullish
nasdaq.com· 2025-11-08
LCNB GAAP EPS of $0.49 beats by $0.07, revenue of $23.83M beats by $6.23M
seekingalpha.com· 2025-10-22

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score78 vs 67
Revenue growth— vs 7.5%
Net margin358.7% vs 10.0%
Return on equity8.4% vs 12.0%
P/E11.0 vs 26.2