Pulling SEC filings + quote and writing the call…

LCNB CORP
Next earnings Jul 20, 2026 · consensus $0.44 EPS, $24.5M rev
Last earnings -0.7% on 2026-04-22
Community bank trading below book with a ~5% yield and recovered earnings, but 8.4% ROE and lumpy history cap the upside — an income hold, not a buy.
Diluted EPS $1.63 · FY2025
Middling fundamentals offset by an attractive price (~246% below fair value) — worth a look on the value angle.
LCNB is a $2.24B-asset Ohio community bank whose FY2025 earnings snapped back hard — net income $23.1M (+71.4% YoY) and diluted EPS $1.63 (+68.0%). But context matters: net income was $21.0M in FY2021 and $22.1M in FY2022, then collapsed to $12.6M (FY2023) and $13.5M (FY2024) under rate pressure before this year's rebound. So the headline growth is a recovery to prior peak levels, not a new structural high — the earnings stream is demonstrably cyclical and rate-sensitive, which argues against paying up for it.
On valuation the stock is modestly cheap, not compelling. P/E is 11.0 and, more tellingly for a bank, market cap ($255M) sits below stockholders' equity ($274M) — roughly 0.93x book, with book value near $19.30/share versus the $17.89 price. A sub-1x multiple is, however, the right neighborhood for an 8.4% ROE that runs below a typical ~10% cost of equity: the market is correctly pricing mediocre returns on capital, not mispricing a compounder. The balance sheet is sound and de-levering — long-term debt fell 32.7% to $104M, equity grew 8.3%, retained earnings rose 7.5% — and the ~7.2x liabilities/equity is normal for a deposit-funded bank. The ~$12.5M dividend (a sustainable ~54% payout of net income, ~4.9% yield) is the core reason to own it.
Is LCNB a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Net income | $21.0M | $22.1M | $12.6M | $13.5M | $23.1M |
| Diluted EPS | $1.66 | $1.93 | $1.10 | $0.97 | $1.63 |
| Net margin | — | — | — | — | — |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Q1 2026 (3/31): equity $274M, low-derivative bank; steady-state quarter
Item 5.07: annual-meeting vote results (directors, auditor); routine governance
Q1 2026 earnings release + investor deck furnished; results detail in exhibit
Proxy for 2026 annual meeting: board slate, auditor, pay; routine
FY2025 10-K: EPS $1.63 (+68%), equity +8.3%, NII positive in all rate shocks
Reg FD investor presentation furnished; no new financial disclosure
FY2025 results: net income $23.1M (+71%), diluted EPS $1.63 (+68%)
Amended shelf registration; potential future capital raise/dilution overhang
Q3 2025 quarterly report; ongoing earnings recovery vs weak 2023-24
Sources: SEC EDGAR (CIK 0001074902, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 7/3/2026, 10:46:01 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 6:46 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 2 open-market buys · 0 sales
| 2026-05-28 | Meilstrup Eric J CEO | Buy | 400.00 @ $16.95 | $6.78K |
| 2026-05-15 | Haines Robert C II President | Buy | 500.00 @ $15.78 | $7.89K |
| 2026-02-23 | Lawson Takeitha W Director | Award | 974.00 @ $17.46 | $17.0K |
| 2026-02-23 | Krehbiel Anne E Director | Award | 974.00 @ $17.46 | $17.0K |
| 2026-02-23 | KAUFMAN WILLIAM H Director | Award | 974.00 @ $17.46 | $17.0K |
| 2026-02-23 | Johrendt Michael J Director | Award | 974.00 @ $17.46 | $17.0K |
| 2026-02-23 | Johnson Craig Millis Director | Award | 974.00 @ $17.46 | $17.0K |
| 2026-02-23 | Huddle William G Director | Award | 974.00 @ $17.46 | $17.0K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median