Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Revenue | $1.04B | $1.14B | $1.36B |
| Revenue growth | — | 9.5% | 19.6% |
| Gross profit | $232M | $276M | $431M |
| Gross margin | 22.3% | 24.2% | 31.6% |
| Operating income | -$2.87M | -$2.83M | $92.0M |
| Operating margin | -0.3% | -0.2% | 6.7% |
| Net income | -$20.9M | $102M | -$70.0M |
| Net margin | -2.0% | 9.0% | -5.1% |
| EPS (diluted) | -$0.37 | $1.39 | -$1.00 |
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Operating cash flow | -$49.2M | $111M | $168M |
| Capital expenditures | $16.2M | $26.7M | $22.8M |
| Free cash flow | -$65.4M | $84.7M | $145M |
| Share buybacks | $3.31M | $12.4M | $21.8M |
| Fiscal year | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Cash & equivalents | $59.3M | $150M | $434M |
| Total assets | — | $974M | $1.26B |
| Total liabilities | — | $606M | $378M |
| Long-term debt | — | $32.3M | $0.00 |
| Shareholders' equity | $164M | $368M | $881M |
| Retained earnings | — | -$562M | -$632M |
| Shares (wtd avg diluted) | 56.5M | 74.6M | 69.8M |
Every figure is extracted from MIAMI INTERNATIONAL HOLDINGS, INC.’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.