Pulling SEC filings + quote and writing the call…

MIAMI INTERNATIONAL HOLDINGS, INC.
Last earnings -0.0% on 2026-05-06
Newly-public exchange operator scaling fast with a fortress balance sheet, but GAAP losses and warrant noise keep it a hold near $36.
Revenue $1.36B · FY2025
MIAX is a technology-driven, multi-asset exchange operator (options via MIAX Options/Pearl/Emerald/Sapphire, U.S. equities via Pearl Equities, futures via MIAX Futures, plus international listings through BSX and TISE) that just transitioned to public-market life with an August 2025 IPO raising $396.8M in gross proceeds. The top line backs the growth story — revenue compounded from $1.04B (FY2023) to $1.36B (FY2025), a 19.6% YoY step-up — and operating income inflected from essentially nothing to $92.0M (6.7% operating margin) as scale benefits flowed through. Gross profit jumped 56.2% to $431M, meaningfully outpacing revenue, which suggests genuine operating leverage in the core marketplace business.
The headline GAAP loss of -$70.0M and -$1.00 diluted EPS is misleading on its own. The 10-K discloses a 2029 Senior Secured Term Loan at a punitive 12.90% coupon issued in August 2024 with attached puttable warrants (2,277,338 at $7.15 + 1,518,226 at $8.55) that were carried at fair value and remeasured through non-operating income — with the stock now at $36.49, that mark-to-market is structurally negative until the put right was extinguished by the IPO. Combined with debt-discount amortization on a $59.5M initial warrant value, this explains why operating income turned positive while net income went deeper negative. Post-IPO, the balance sheet is genuinely strong: $434M cash (+188.4%), $0 long-term debt, equity up 139.7% to $881M, and L/E of just 0.43x. Operating cash flow of $168M (+50.6%) on $22.8M of capex is real cash generation.
Is MIAX a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY23 | FY24 | FY25 |
|---|---|---|---|
| Revenue | $1.04B | $1.14B | $1.36B |
| Gross profit | $232M | $276M | $431M |
| Operating income | -$2.87M | -$2.83M | $92.0M |
| Net income | -$20.9M | $102M | -$70.0M |
| Diluted EPS | -$0.37 | $1.39 | -$1.00 |
| Net margin | -2.0% | 9.0% | -5.1% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Item 3.02: unregistered equity issuance — dilutive to existing shareholders
Item 5.07: routine annual meeting vote results disclosed
Item 5.02: executive/director change announced
Q1 2026 results — first post-MIAXdx sale quarter, ~$50M gain booked
Q1 2026 earnings release furnished with financial exhibits
Item 5.02: another officer/director change disclosed
Item 5.02: another officer/director change disclosed
Item 5.02: executive transition announced
FY25 revenue +20% to $1.36B; net loss from warrant remeasurement; debt repaid
Sources: SEC EDGAR (CIK 0001438472, latest 10-Q filed 2026-05-08) · EODHD · Proprietary analysis · as of 6/25/2026, 1:28:44 PM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:28 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-16 | Vermaas Cees CEO of TISEG | Award | 4.66K | |
| 2026-06-16 | Jayabalan Harish EVP, CISO and CRO | Award | 4.66K | |
| 2026-06-16 | Deitzel Edward EVP, CRO, CCO MIAX Exchanges | Award | 9.32K | |
| 2026-06-16 | Smollen John EVP, New Product Development | Award | 7.46K | |
| 2026-06-16 | Schafer Douglas M. JR EVP and CIO | Award | 23.3K | |
| 2026-06-16 | Emmons Lance EVP and CFO | Award | 37.3K | |
| 2026-06-16 | Brown Shelly EVP, Chief Strategy Officer | Award | 37.3K | |
| 2026-06-16 | Comly Barbara J. EVP, GC & Corporate Secretary | Award | 39.1K |
| Soros Fund Management | 133K sh | $5.16M |
As of each fund’s latest quarterly 13F — a delayed snapshot, not a live position. All tracked funds →
1 buy · 1 member · last 180d
Self-reported periodic transaction reports (STOCK Act). Amounts are disclosed ranges; a trade may be a spouse's. Disclosures lag the trade by up to ~45 days. Source: House Clerk + Senate eFD.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.