Pulling SEC filings + quote and writing the call…
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.86B | $1.30B | $1.81B | $2.82B | $1.75B | $2.80B | $4.22B | $3.45B | $3.02B | $2.69B |
| Revenue growth | — | -30.2% | 38.9% | 55.9% | -37.8% | 59.9% | 50.7% | -18.3% | -12.5% | -10.9% |
| Operating income | -$389M | -$26.3M | $216M | $445M | -$1.36B | $281M | $1.59B | $1.04B | $603M | $301M |
| Operating margin | -20.9% | -2.0% | 11.9% | 15.8% | -77.8% | 10.0% | 37.6% | 30.2% | 20.0% | 11.2% |
| Net income | -$276M | -$312M | $411M | $1.15B | -$1.15B | -$73.7M | $965M | $662M | $407M | $104M |
| Net margin | -14.8% | -24.0% | 22.8% | 40.8% | -65.6% | -2.6% | 22.9% | 19.2% | 13.5% | 3.9% |
| EPS (diluted) | -$1.60 | -$1.81 | $2.36 | $6.98 | -$7.48 | -$0.48 | $6.13 | $4.22 | $2.70 | $0.72 |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $601M | $1.13B | $749M | $1.49B | $803M | $1.42B | $2.18B | $1.75B | $1.73B | $1.25B |
| Capital expenditures | $927M | $910M | $1.01B | $1.34B | — | — | — | — | — | — |
| Free cash flow | -$326M | $220M | -$262M | $145M | — | — | — | — | — | — |
| Share buybacks | — | $0.00 | $0.00 | $500M | $0.00 | $0.00 | $0.00 | $150M | $301M | $103M |
| Dividends paid | $207M | $173M | $173M | $164M | $96.0M | $77.2M | $128M | $171M | $180M | $186M |
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $873M | $965M | $360M | $307M | $311M | $521M | $492M | $317M | $424M | $377M |
| Total assets | $10.3B | $9.86B | $11.1B | $11.7B | $10.6B | $10.3B | $10.3B | $9.77B | $9.67B | $9.83B |
| Total liabilities | — | — | $5.85B | $5.91B | $6.23B | $5.98B | $5.16B | $4.22B | $4.33B | $4.60B |
| Long-term debt | $2.78B | $2.77B | $2.78B | $2.80B | $2.79B | $2.46B | $1.82B | $1.32B | $1.27B | $1.27B |
| Shareholders' equity | $4.92B | $4.62B | $4.83B | $5.47B | $4.21B | $4.16B | $4.99B | $5.36B | $5.19B | $5.12B |
| Retained earnings | $5.73B | $5.25B | $5.51B | $6.61B | $5.37B | $5.22B | $6.06B | $6.55B | $6.77B | $6.69B |
| Shares (wtd avg diluted) | 172M | 173M | 174M | 165M | 154M | 154M | 157M | 157M | 151M | 144M |
Every figure is extracted from MURPHY OIL CORP’s annual reports as filed with the SEC (XBRL company facts) — no third-party estimates. Fiscal years are labeled by period end; filers occasionally re-tag concepts, so a sparse cell means the company didn’t report that concept for that year. Free cash flow = operating cash flow − capital expenditures.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.