TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›NIC
NIC logo

NIC

NICOLET BANKSHARES INC

Next earnings Jul 21, 2026 · consensus $2.82 EPS, $169M rev

Last earnings -0.6% on 2026-04-21

Buy
$166.72
▲ +2.33%
$166.72▲ +34.61%
over 1Y
L $114.22H $166.72
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+2.3%
1W+3.3%
1M+21.2%
3M+12.3%
YTD+39.0%
1Y+34.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Buy
Quality
B+
Valuation
Undervalued
Filings
Clean
Buy
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 9 analysts
Buy

Top-decile community bank compounding earnings at 22% with pristine credit and a 16x P/E — quietly excellent.

Diluted EPS $9.78 · FY2025

The read

Quality fundamentals and an attractive price line up (~123% below fair value) — the rarer case where both the business and the entry look good.

Nicolet is doing what a well-run community bank should do, and the numbers back the management narrative. FY2025 net income hit a record $151M (+21.5% YoY) on diluted EPS of $9.78, with total assets of $9.19B and deposits up 4% — organic growth that funded itself. Management explicitly states the franchise ranks 'among the top decile of banks in the country' by ROA and ROTCE, and the 12.0% reported ROE (depressed by a healthy $1.26B equity base and rising cash) is consistent with that claim. Credit quality is the standout: nonperforming assets were just 0.35% of total assets and the ACL sits at 1.01% of loans — virtually unchanged YoY, in a year when MD&A explicitly flags rising losses 'particularly among institutions with heavy CRE exposure or concentrations in large urban markets,' a peer cohort Nicolet says it sits outside of as an Upper Midwest, non-major-metro lender.

The capital allocation story is the second leg of the thesis. Management laid out four 2025 priorities — organic growth, buybacks, dividends, and M&A — and hit all four. Share repurchases jumped to $76.6M (vs. $10M in FY2024, +655%), dividends rose 13% to $18.7M, long-term debt was cut 16% to $135M, and cash grew 23% to $660M. Retained earnings climbed 23% to $698M. This is a bank shrinking its float opportunistically while still funding loan growth (+3%) and building optionality for the announced MidWest One acquisition referenced in the risk factors.

Is NIC a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Bull call spread (wide)~90d expiry
  • Long call 167 @ ~11.37 est
  • Short call 192 @ ~3.34 est
debit $803max +$1,697max −$803BE 175.03

High-conviction BUY: a wider spread keeps more of the upside while the short call still cuts cost and decay.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue—————
Gross profit—————
Operating income—————
Net income$60.7M$94.3M$61.5M$124M$151M
Diluted EPS$5.44$6.56$4.08$8.05$9.78
Net margin—————

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF23.7
PEG (trailing)0.79
Earnings yield4.3%
FCF yield4.2%

Quality & risk

ROIC (est.)—
Free cash flow$149M
Total debt$135M
Net cash$525M
Piotroski F-Score5/6

Capital returns

Buyback yield2.2%
Dividend yield (est.)0.5%
Shareholder yield2.7%
Shares Δ YoY+40.0%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has been improving.
  1. 8-K Shareholder vote2026-05-18

    Annual meeting vote results disclosed; routine director/auditor approvals.

  2. 10-Q Quarterly report2026-05-06

    Q1'26 10-Q — first full quarter reflecting MidWestOne integration begins.

  3. 8-K Earnings results2026-04-21

    Q1'26 earnings release — first post-MidWestOne quarter, results announced.

  4. DEF 14A Proxy statement2026-03-24

    2026 proxy: director slate, exec comp and auditor ratification for vote.

  5. 10-K Annual report2026-02-27

    FY2025 NI $151M (+22%); assets $9.2B; NPAs 0.35%; ACL 1.01% — strong year.

  6. 8-K Officer / director change2026-02-20

    Closed MidWestOne acquisition; added executive officer(s) tied to deal.

  7. 8-K Officer / director change2026-01-26

    Shareholders approved merger; related officer appointments disclosed.

  8. 8-K Earnings results2026-01-20

    Record FY2025 EPS $9.78 (+21.5%); NI $151M; top-decile ROA/ROTCE.

  9. 8-K Other event2025-12-22

    Other-event disclosure (Item 8.01) — likely regulatory/merger status update.

Recent filings

all on EDGAR ↗
4Period ending 2026-06-082026-06-10open ↗4Period ending 2026-05-192026-05-26open ↗4Period ending 2026-05-192026-05-26open ↗4Period ending 2026-05-192026-05-26open ↗4Period ending 2026-05-192026-05-26open ↗4Period ending 2026-05-192026-05-26open ↗S-8 POSFiling2026-05-22open ↗S-8 POSFiling2026-05-22open ↗S-8 POSFiling2026-05-22open ↗S-8 POSFiling2026-05-22open ↗S-8 POSFiling2026-05-22open ↗S-8 POSFiling2026-05-22open ↗

Quality score

B+
ValueGrowthProfitHealthMom.
ValueB+
GrowthA
ProfitabilityB-
Financial healthA-
MomentumA
  • ✓Profitable (positive net income)
  • ✗Return on equity above 15%
  • ✓P/E below 25

Fair value est.

$371.64

Undervalued +123% vs price

cheapfair valueexpensive

Modified Graham: EPS $9.78 × (8.5 + 1.5 × 21.5% growth) × 1.00 quality = 38.0× multiple. An estimate, not a price target.

114.2252-week168.82
Revenue
—
Net margin
—
ROE
12.0%
P/E
17.0

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Net income$151M+21.5%
Diluted EPS$9.78+21.5%
Cash & equivalents$660M+23.2%
Total assets$9.19B+4.4%
Total liabilities$7.93B+4.0%
Stockholders' equity$1.26B+7.2%
L/E: 6.30x

Frequently asked

Is NICOLET BANKSHARES INC (NIC) a buy?
NIC currently carries a Buy rating with 4/5 conviction, derived from its latest SEC filings. Top-decile community bank compounding earnings at 22% with pristine credit and a 16x P/E — quietly excellent.
What is NIC's fair value?
A Modified-Graham model based on NIC's SEC fundamentals estimates a fair value of about $371.64. It is an estimate from reported earnings, not a price target.
Is NIC overvalued or undervalued?
Against a Modified-Graham fair-value estimate, NIC currently appears undervalued relative to its SEC-grounded earnings power.
What is NICOLET BANKSHARES INC's quality score?
NIC scores 78.89600401711226/100 (grade B+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001174850, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 6/25/2026, 1:38:39 PM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jun 25, 2026, 9:38 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-08
MOORE HUBERT PHILLIP JR
CFO
Tax940.00 @ $144.06$135K
2026-05-19
CHANEY CARL J
Director
Award497.64 @ $139.63$69.5K
2026-05-19
WEYERS ROBERT J
Director
Award458.26 @ $139.63$64.0K
2026-05-19
LONG DONALD J JR
Director
Award569.24 @ $139.63$79.5K
2026-05-19
ATWELL ROBERT BRUCE
Director
Award497.64 @ $139.63$69.5K
2026-05-19
Dykema John Nicholas
Director
Award551.34 @ $139.63$77.0K
2026-05-19
WEYERS ROBERT J
Director
Award429.00 @ $139.63$59.9K
2026-05-19
LONG DONALD J JR
Director
Award429.00 @ $139.63$59.9K

Earnings history

beat/miss · move
2026-04-21Miss -69.7% est▼ -4.78%8-K ↗
2026-01-20Beat +23.2% est▲ +11.55%8-K ↗
2025-10-23Beat +15.4% est▼ -0.58%8-K ↗
2025-07-15Beat +7.5% est▲ +7.73%8-K ↗
2025-04-15—▲ +7.90%8-K ↗
2025-01-21—▲ +2.27%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score79 vs 67
Revenue growth— vs 7.5%
Net margin— vs 10.0%
Return on equity12.0% vs 12.0%
P/E17.0 vs 26.2