Pulling SEC filings + quote and writing the call…

Repay Holdings Corp
Next earnings Aug 10, 2026 (after close) · consensus $0.24 EPS, $91.9M rev
Last earnings +3.6% on 2026-05-04
Cash-generative but no-growth payments processor gutted by a huge non-cash impairment; cheap on real cash flow, but the growth story is broken.
Revenue $309M · FY2025
Strip away the noise first: the provided market cap ($363B), share count (85.6B), and P/S (1173x) are corrupted by a billions-vs-millions labeling error. Diluted EPS of -$3.00 against a -$257M net loss implies roughly 85.6 *million* shares, so at $4.24 the real market cap is ~$363M and true P/S is ~1.2x revenue — a normal, even cheap multiple for a payments processor, not the absurd figure shown. I therefore ignore the reported valuation ratios and reason from the underlying statements, which lowers my conviction because a key lens is unreliable.
The business itself is stalled but still throws off cash. FY2025 revenue of $309M fell -1.2% YoY, capping a multi-year plateau ($297M → $313M → $309M since 2023) — the 'strong growth' language in the MD&A is not showing up in the numbers, and management explicitly flags soft consumer-loan and receivables-management volumes under tighter credit conditions. Yet gross margin held at 75% and the company generated $91.1M of operating cash flow. The catastrophic-looking -$257M net loss and -82% operating margin are almost entirely non-cash: OCF of $91M plus $102M of D&A against a -$255M operating loss points to a large goodwill/intangible impairment — i.e., management wrote down the value of past acquisitions, an admission the acquisition-fueled growth thesis has broken, not a cash drain.
Is RPAY a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $219M | $279M | $297M | $313M | $309M |
| Gross profit | $164M | $214M | $227M | $241M | $232M |
| Operating income | -$54.0M | -$47.2M | -$111M | -$7.77M | -$255M |
| Net income | -$50.1M | $12.8M | -$110M | -$10.2M | -$257M |
| Diluted EPS | -$0.60 | $0.12 | -$1.23 | -$0.11 | -$3.00 |
| Net margin | -22.8% | 4.6% | -37.2% | -3.2% | -83.0% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Entered new financing pact creating direct debt obligation, likely refinancing 2026 notes
Annual meeting vote results reported; disclosed an officer/director change
Closed an asset disposition and entered new financing; several material changes at once
Q1 2026 filed amid soft revenue trend and continued net losses
Q1 2026 filed amid soft revenue trend and continued net losses
Amended FY2025 10-K, adding Part III/proxy disclosures; no results change
Issued a results-of-operations disclosure (financial update)
Amended charter/bylaws modifying shareholder rights alongside a new agreement
FY25 net loss widened to $257M (likely impairment); revenue slipped 1.2%
Sources: SEC EDGAR (CIK 0001720592, latest 10-Q filed 2026-05-04) · EODHD · Proprietary analysis · as of 7/3/2026, 9:34:28 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 5:34 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-10 | THORNBURGH RICHARD E Director | Award | 50.3K | |
| 2026-06-10 | GARCIA PAUL R Director | Award | 50.3K | |
| 2026-06-10 | Rios Emnet Legesse Director | Award | 50.3K | |
| 2026-06-10 | KIGHT PETER J Director | Award | 74.0K | |
| 2026-06-10 | GOEBEL MARYANN Director | Award | 50.3K | |
| 2026-06-01 | Watkin Richard Jason President, KUBRA | Award | 833K | |
| 2026-05-31 | Guthrie David M Chief Technology Officer | Award | 1.00K @ $2.85 | $2.85K |
| 2026-05-31 | Guthrie David M Chief Technology Officer | Tax | 79.00 @ $3.88 | $306.52 |
| 2026-05-12 | Morrow Matthew Edward Executive Vice President | Award | 260K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median