TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›RPAY
RPAY logo

RPAY

Repay Holdings Corp

Next earnings Aug 10, 2026 (after close) · consensus $0.24 EPS, $91.9M rev

Last earnings +3.6% on 2026-05-04

Hold
$4.24
▼ -0.47%
$4.24▼ -10.92%
over 1Y
L $2.40H $5.96
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-0.5%
1W+33.3%
1M+7.9%
3M+64.3%
YTD+17.1%
1Y-10.9%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
D
Valuation
Fair value
Filings
Flagged
Hold
Conviction
Horizon
Medium (3–12mo)
Street · 13 analysts
Buy

Cash-generative but no-growth payments processor gutted by a huge non-cash impairment; cheap on real cash flow, but the growth story is broken.

Revenue $309M · FY2025

Strip away the noise first: the provided market cap ($363B), share count (85.6B), and P/S (1173x) are corrupted by a billions-vs-millions labeling error. Diluted EPS of -$3.00 against a -$257M net loss implies roughly 85.6 *million* shares, so at $4.24 the real market cap is ~$363M and true P/S is ~1.2x revenue — a normal, even cheap multiple for a payments processor, not the absurd figure shown. I therefore ignore the reported valuation ratios and reason from the underlying statements, which lowers my conviction because a key lens is unreliable.

The business itself is stalled but still throws off cash. FY2025 revenue of $309M fell -1.2% YoY, capping a multi-year plateau ($297M → $313M → $309M since 2023) — the 'strong growth' language in the MD&A is not showing up in the numbers, and management explicitly flags soft consumer-loan and receivables-management volumes under tighter credit conditions. Yet gross margin held at 75% and the company generated $91.1M of operating cash flow. The catastrophic-looking -$257M net loss and -82% operating margin are almost entirely non-cash: OCF of $91M plus $102M of D&A against a -$255M operating loss points to a large goodwill/intangible impairment — i.e., management wrote down the value of past acquisitions, an admission the acquisition-fueled growth thesis has broken, not a cash drain.

Is RPAY a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~4.24
  • Short call 4.5 @ ~0.45 est
debit $379max +$71max −$378BE 3.79

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$219M$279M$297M$313M$309M
Gross profit$164M$214M$227M$241M$232M
Operating income-$54.0M-$47.2M-$111M-$7.77M-$255M
Net income-$50.1M$12.8M-$110M-$10.2M-$257M
Diluted EPS-$0.60$0.12-$1.23-$0.11-$3.00
Net margin-22.8%4.6%-37.2%-3.2%-83.0%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$684M
EV / EBITDA—
EV / Sales2.2
EV / FCF7.5
P / FCF4.1
PEG (trailing)—
Earnings yield-68.7%
FCF yield24.3%

Quality & risk

ROIC (est.)-22.1%
Free cash flow$90.8M
Total debt$427M
Net cash-$311M
Altman Z-Score-0.86 distress
Piotroski F-Score5/9

Capital returns

Buyback yield0.5%
Dividend yield (est.)—
Shareholder yield0.5%
Shares Δ YoY-4.8%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Material agreement2026-06-15

    Entered new financing pact creating direct debt obligation, likely refinancing 2026 notes

  2. 8-K Officer / director change2026-06-12

    Annual meeting vote results reported; disclosed an officer/director change

  3. 8-K Agreement terminated2026-06-01

    Closed an asset disposition and entered new financing; several material changes at once

  4. 8-K Earnings results2026-05-04

    Q1 2026 filed amid soft revenue trend and continued net losses

  5. 10-Q Quarterly report2026-05-04

    Q1 2026 filed amid soft revenue trend and continued net losses

  6. 10-K/A Restated periodic report2026-04-30

    Amended FY2025 10-K, adding Part III/proxy disclosures; no results change

  7. 8-K Earnings results2026-04-27

    Issued a results-of-operations disclosure (financial update)

  8. 8-K Material agreement2026-04-14

    Amended charter/bylaws modifying shareholder rights alongside a new agreement

  9. 10-K Annual report2026-03-09

    FY25 net loss widened to $257M (likely impairment); revenue slipped 1.2%

Recent filings

all on EDGAR ↗
SCHEDULE 13D/AFiling2026-06-29open ↗S-8Filing2026-06-16open ↗S-8Filing2026-06-16open ↗S-8Filing2026-06-16open ↗8-KPeriod ending 2026-06-122026-06-15open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗4Period ending 2026-06-102026-06-12open ↗8-KPeriod ending 2026-06-102026-06-12open ↗SCHEDULE 13D/AFiling2026-06-04open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueA-
GrowthF
ProfitabilityF
Financial healthC+
MomentumC
  • ✗Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
2.4052-week5.96
Revenue
$309M
-1.2% YoY
Net margin
-83.0%
ROE
-53.0%
P/E
—

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$309M-1.2%
Net income-$257M-2427.8%
Gross profit$232M-3.9%
Operating income-$255M-3178.3%
Diluted EPS-$3.00-2627.3%
Cash & equivalents$116M-39.0%
Total assets$1.20B-23.7%
Total liabilities$718M-10.1%
Stockholders' equity$484M-36.4%
Gross: 75.0%Op.: -82.4%L/E: 1.48x

Frequently asked

Is Repay Holdings Corp (RPAY) a buy?
RPAY currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Cash-generative but no-growth payments processor gutted by a huge non-cash impairment; cheap on real cash flow, but the growth story is broken.
What is Repay Holdings Corp's quality score?
RPAY scores 47.139877090256896/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001720592, latest 10-Q filed 2026-05-04) · EODHD · Proprietary analysis · as of 7/3/2026, 9:34:28 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 3, 2026, 5:34 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-10
THORNBURGH RICHARD E
Director
Award50.3K
2026-06-10
GARCIA PAUL R
Director
Award50.3K
2026-06-10
Rios Emnet Legesse
Director
Award50.3K
2026-06-10
KIGHT PETER J
Director
Award74.0K
2026-06-10
GOEBEL MARYANN
Director
Award50.3K
2026-06-01
Watkin Richard Jason
President, KUBRA
Award833K
2026-05-31
Guthrie David M
Chief Technology Officer
Award1.00K @ $2.85$2.85K
2026-05-31
Guthrie David M
Chief Technology Officer
Tax79.00 @ $3.88$306.52
2026-05-12
Morrow Matthew Edward
Executive Vice President
Award260K

Earnings history

beat/miss · move
2026-05-04Beat +2.7% est▼ -0.99%8-K ↗
2026-04-27Beat +2.7% est▼ -0.25%8-K ↗
2026-03-09Miss -11.3% est▼ -9.18%8-K ↗
2025-11-10Miss -3.3% est▼ -6.05%8-K ↗
2025-08-11Miss -2.2% est▲ +3.57%8-K ↗
2025-05-12—▲ +8.60%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score47 vs 67
Revenue growth-1.2% vs 7.5%
Net margin-83.0% vs 10.0%
Return on equity-53.0% vs 12.0%
P/E— vs 26.2