Pulling SEC filings + quote and writing the call…

TANDY LEATHER FACTORY INC
Next earnings Aug 10, 2026
Last earnings -1.6% on 2026-05-11
Asset-rich net-cash microcap at 0.37x book, but core operations lose money and the 2.2 P/E is a one-time-gain mirage.
Operating income -$963K · FY2025
Middling fundamentals offset by an attractive price (~1649% below fair value) — worth a look on the value angle.
The headline looks absurdly cheap — a 2.2 P/E and 0.3x sales — but the quality of that $1.10 EPS is the whole story. Tandy booked $9.10M of net income on an *operating loss* of -$963K (operating margin -1.3%, down from +$628K a year ago as opex rose 8.1%). Nearly all of the reported profit is non-operating, almost certainly gains and disruption tied to the ~six-week distribution-center/factory/office relocation the MD&A flags (capex jumped 153% to $7.54M). Operating cash flow was *negative* -$556K. So the eye-popping P/E is not a recurring earnings stream — the actual leathercraft business is currently unprofitable, and revenue has drifted from $82.7M (FY21) to $76.3M (FY25) despite this year's +2.6% uptick.
What keeps this out of sell/avoid territory is the balance sheet and the discount to it. Market cap is $19.3M against $52.6M of equity (0.37x book, ~$6.52 book value/share vs a $2.39 price), $16.1M cash, and essentially no debt, with a ~5x current ratio ($50.6M current assets vs $9.8M current liabilities). Management is actively returning capital — $12.7M dividends and $1.36M buybacks (shares -5%) — which shrank equity 8% but hands cash back to owners. Gross margin is healthy and improving (57.0%, +0.8pt). This is a classic deep-value, asset-backed situation: you're paying roughly net cash for a 100-year-old niche brand with $43.5M of gross profit.
Is TLF a buy? The one-page verdict, explained →
HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.
Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $82.7M | $80.3M | $76.2M | $74.4M | $76.3M |
| Gross profit | $47.0M | $46.5M | $45.2M | $41.8M | $43.5M |
| Operating income | $2.30M | $1.39M | $4.41M | $628K | -$963K |
| Net income | $1.35M | $1.23M | $3.77M | $827K | $9.10M |
| Diluted EPS | $0.16 | $0.15 | $0.45 | $0.09 | $1.10 |
| Net margin | 1.6% | 1.5% | 4.9% | 1.1% | 11.9% |
10-year statements — income, cash flow, balance sheet & CSV export →
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Officer/director change (5.02) + annual meeting vote results (5.07)
Q1 2026 (Mar): post-relocation quarter; sales stabilizing off DC-move disruption
Q1 2026 (Mar): post-relocation quarter; sales stabilizing off DC-move disruption
Annual proxy: board slate, auditor and pay up for shareholder vote
Amends FY2025 10-K (Part III proxy detail); no financial restatement
FY2025: sales +2.6%, but op loss -$963K; $12.7M special dividend paid out
FY2025: sales +2.6%, but op loss -$963K; $12.7M special dividend paid out
Q3 2025: DC/factory relocation ~6-wk closure disrupted sales this period
Q3 2025: DC/factory relocation ~6-wk closure disrupted sales this period
Sources: SEC EDGAR (CIK 0000909724, latest 10-Q filed 2026-05-11) · EODHD · Proprietary analysis · as of 7/4/2026, 4:54:28 AM.
AI-generated analysis, produced by our proprietary engine from SEC filing data.
Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 12:54 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.
Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-09 | Gehre Johnathan Lee Director | Award | 6.04K | |
| 2026-06-09 | Gehre Johnathan Lee Director | Exercise | 4.34K | |
| 2026-06-09 | Sullivan John Richmond Director | Award | 6.04K | |
| 2026-06-09 | Sullivan John Richmond Director | Exercise | 4.34K | |
| 2026-06-09 | Saadeh-Jajeh Diana Director | Award | 6.04K | |
| 2026-06-09 | Saadeh-Jajeh Diana Director | Exercise | 5.90K | |
| 2026-06-09 | CANTRELL VICTORIA MARIE Director | Award | 6.04K | |
| 2026-06-09 | CANTRELL VICTORIA MARIE Director | Exercise | 6.71K | |
| 2026-06-08 | CANTRELL VICTORIA MARIE Director | Exercise | 700.00 | |
| 2026-06-08 | CANTRELL VICTORIA MARIE Director | Exercise | 812.00 | |
| 2026-06-04 | CANTRELL VICTORIA MARIE Director | Exercise | 783.00 | |
| 2026-06-04 | Saadeh-Jajeh Diana Director | Exercise | 783.00 |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median