TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›TLF
TLF logo

TLF

TANDY LEATHER FACTORY INC

Next earnings Aug 10, 2026

Last earnings -1.6% on 2026-05-11

Hold
$2.39
▲ +1.27%
$2.39▲ +34.38%
over 1Y
L $1.50H $2.49
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+1.3%
1W+2.1%
1M+1.3%
3M+0.4%
YTD+52.7%
1Y+34.4%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
B+
Valuation
Undervalued
Filings
Flagged
Hold
Conviction
Horizon
Medium (3–12mo)
12-mo target
$•••
Street · 5 analysts
Buy

Asset-rich net-cash microcap at 0.37x book, but core operations lose money and the 2.2 P/E is a one-time-gain mirage.

Operating income -$963K · FY2025

The read

Middling fundamentals offset by an attractive price (~1649% below fair value) — worth a look on the value angle.

The headline looks absurdly cheap — a 2.2 P/E and 0.3x sales — but the quality of that $1.10 EPS is the whole story. Tandy booked $9.10M of net income on an *operating loss* of -$963K (operating margin -1.3%, down from +$628K a year ago as opex rose 8.1%). Nearly all of the reported profit is non-operating, almost certainly gains and disruption tied to the ~six-week distribution-center/factory/office relocation the MD&A flags (capex jumped 153% to $7.54M). Operating cash flow was *negative* -$556K. So the eye-popping P/E is not a recurring earnings stream — the actual leathercraft business is currently unprofitable, and revenue has drifted from $82.7M (FY21) to $76.3M (FY25) despite this year's +2.6% uptick.

What keeps this out of sell/avoid territory is the balance sheet and the discount to it. Market cap is $19.3M against $52.6M of equity (0.37x book, ~$6.52 book value/share vs a $2.39 price), $16.1M cash, and essentially no debt, with a ~5x current ratio ($50.6M current assets vs $9.8M current liabilities). Management is actively returning capital — $12.7M dividends and $1.36M buybacks (shares -5%) — which shrank equity 8% but hands cash back to owners. Gross margin is healthy and improving (57.0%, +0.8pt). This is a classic deep-value, asset-backed situation: you're paying roughly net cash for a 100-year-old niche brand with $43.5M of gross profit.

Is TLF a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~60d expiry
  • Long 100 shares @ ~2.39
  • Short call 2.5 @ ~0.06 est
debit $233max +$17max −$232BE 2.33

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$82.7M$80.3M$76.2M$74.4M$76.3M
Gross profit$47.0M$46.5M$45.2M$41.8M$43.5M
Operating income$2.30M$1.39M$4.41M$628K-$963K
Net income$1.35M$1.23M$3.77M$827K$9.10M
Diluted EPS$0.16$0.15$0.45$0.09$1.10
Net margin1.6%1.5%4.9%1.1%11.9%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$3.38M
EV / EBITDA4.0
EV / Sales0.0
EV / FCF—
P / FCF—
PEG (trailing)0.00
Earnings yield46.8%
FCF yield-41.6%

Quality & risk

ROIC (est.)-1.4%
Free cash flow-$8.09M
Total debt$0.00
Net cash$16.1M
Piotroski F-Score6/9

Capital returns

Buyback yield7.0%
Dividend yield (est.)65.5%
Shareholder yield72.5%
Shares Δ YoY-5.0%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Red flag in recent filings — restated periodic report (2026-03-11). Worth a closer look.
  1. 8-K Officer / director change2026-06-10

    Officer/director change (5.02) + annual meeting vote results (5.07)

  2. 8-K Earnings results2026-05-11

    Q1 2026 (Mar): post-relocation quarter; sales stabilizing off DC-move disruption

  3. 10-Q Quarterly report2026-05-11

    Q1 2026 (Mar): post-relocation quarter; sales stabilizing off DC-move disruption

  4. DEF 14A Proxy statement2026-04-27

    Annual proxy: board slate, auditor and pay up for shareholder vote

  5. 10-K/A Restated periodic report2026-03-11

    Amends FY2025 10-K (Part III proxy detail); no financial restatement

  6. 8-K Earnings results2026-02-24

    FY2025: sales +2.6%, but op loss -$963K; $12.7M special dividend paid out

  7. 10-K Annual report2026-02-24

    FY2025: sales +2.6%, but op loss -$963K; $12.7M special dividend paid out

  8. 8-K Earnings results2025-11-10

    Q3 2025: DC/factory relocation ~6-wk closure disrupted sales this period

  9. 10-Q Quarterly report2025-11-10

    Q3 2025: DC/factory relocation ~6-wk closure disrupted sales this period

Recent filings

all on EDGAR ↗
4Period ending 2026-06-092026-06-11open ↗4Period ending 2026-06-092026-06-11open ↗4Period ending 2026-06-092026-06-11open ↗4Period ending 2026-06-092026-06-11open ↗8-KPeriod ending 2026-06-092026-06-10open ↗4Period ending 2026-06-082026-06-09open ↗4Period ending 2026-06-042026-06-08open ↗4Period ending 2026-06-042026-06-08open ↗8-KPeriod ending 2026-05-112026-05-11open ↗10-QPeriod ending 2026-03-312026-05-11open ↗4Period ending 2026-05-042026-05-04open ↗4Period ending 2026-05-042026-05-04open ↗

Quality score

B+
ValueGrowthProfitHealthMom.
ValueA+
GrowthB+
ProfitabilityC-
Financial healthA-
MomentumA
  • ✓Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✓Net margin above 10%
  • ✓Return on equity above 15%
  • ✓P/E below 25

Fair value est.

$41.80

Undervalued +1649% vs price

cheapfair valueexpensive

Modified Graham: EPS $1.10 × (8.5 + 1.5 × 22.0% growth) × 1.00 quality = 38.0× multiple. An estimate, not a price target.

1.5052-week2.49
Revenue
$76.3M
+2.6% YoY
Net margin
11.9%
ROE
17.3%
P/E
2.2

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$76.3M+2.6%
Net income$9.10M+1000.6%
Gross profit$43.5M+4.2%
Operating income-$963K-253.3%
Diluted EPS$1.10+1122.2%
Cash & equivalents$16.1M+21.2%
Total assets$86.6M+15.6%
Stockholders' equity$52.6M-8.0%
Gross: 57.0%Op.: -1.3%

Frequently asked

Is TANDY LEATHER FACTORY INC (TLF) a buy?
TLF currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Asset-rich net-cash microcap at 0.37x book, but core operations lose money and the 2.2 P/E is a one-time-gain mirage.
What is TLF's fair value?
A Modified-Graham model based on TLF's SEC fundamentals estimates a fair value of about $41.80. It is an estimate from reported earnings, not a price target.
Is TLF overvalued or undervalued?
Against a Modified-Graham fair-value estimate, TLF currently appears undervalued relative to its SEC-grounded earnings power.
What is TANDY LEATHER FACTORY INC's quality score?
TLF scores 76.33433993793268/100 (grade B+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000909724, latest 10-Q filed 2026-05-11) · EODHD · Proprietary analysis · as of 7/4/2026, 4:54:28 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 12:54 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-06-09
Gehre Johnathan Lee
Director
Award6.04K
2026-06-09
Gehre Johnathan Lee
Director
Exercise4.34K
2026-06-09
Sullivan John Richmond
Director
Award6.04K
2026-06-09
Sullivan John Richmond
Director
Exercise4.34K
2026-06-09
Saadeh-Jajeh Diana
Director
Award6.04K
2026-06-09
Saadeh-Jajeh Diana
Director
Exercise5.90K
2026-06-09
CANTRELL VICTORIA MARIE
Director
Award6.04K
2026-06-09
CANTRELL VICTORIA MARIE
Director
Exercise6.71K
2026-06-08
CANTRELL VICTORIA MARIE
Director
Exercise700.00
2026-06-08
CANTRELL VICTORIA MARIE
Director
Exercise812.00
2026-06-04
CANTRELL VICTORIA MARIE
Director
Exercise783.00
2026-06-04
Saadeh-Jajeh Diana
Director
Exercise783.00

Dividends

Semi-annual
Yield (TTM)
62.8%
Annual / share
$1.50
Last ex-date
2026-02-25
Last amount
$0.75
ex 2026-02-25paid 2026-02-24$0.75
ex 2026-02-09paid 2026-02-24$0.75
ex 2025-02-19paid 2025-02-18$1.50
ex 2020-12-30$0.05
ex 2020-11-27$0.05
ex 2020-10-29$0.05

Source: EODHD. Yield = trailing-12-month dividends ÷ price.

Earnings history

beat/miss · move
2026-05-11—▼ -4.53%8-K ↗
2026-02-24—▼ -0.97%8-K ↗
2025-11-10—▼ -1.85%8-K ↗
2025-08-12—▼ -4.06%8-K ↗
2025-05-12—▼ -0.35%8-K ↗
2025-02-27—▼ -15.16%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score76 vs 67
Revenue growth2.6% vs 7.5%
Net margin11.9% vs 10.0%
Return on equity17.3% vs 12.0%
P/E2.2 vs 26.2