TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

TTENK/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Options calculator
  • Leaderboards
  • Insider trades
  • 13F funds
  • Groups
  • Trending
  • News

More

  • Pricing
  • Feedback
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice.TENK is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities TENK rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. TENK/calls is an independent service and is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback

Pulling SEC filings + quote and writing the call…

TTENK/calls
The BriefMarketsAll StocksNewsScreenerFeedback
← New search
Home›Stocks›WVVI
WVVI logo

WVVI

WILLAMETTE VALLEY VINEYARDS INC

Next earnings Aug 10, 2026

Hold
$2.66
▲ +3.91%
$2.66▼ -50.56%
over 1Y
L $2.19H $5.67
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+3.9%
1W+10.8%
1M-1.8%
3M+4.7%
YTD-16.1%
1Y-50.6%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
D
Valuation
Overvalued
Filings
Flagged
Hold
Conviction
Horizon
Long (>12mo)

Deep discount to real vineyard assets (0.2x book) offsets a shrinking, cash-burning wine business with dangerously thin liquidity.

Revenue (FY2025) $37.2M · FY2025

The read

Middling fundamentals and a rich price (~45% above fair value) leave little margin of safety — a wait-and-see.

Willamette Valley Vineyards is a classic asset-value-versus-operating-quality standoff, and neither side wins cleanly. The operating business is deteriorating: FY2025 revenue fell 6.5% to $37.2M (off the FY2024 $39.8M peak), operating income swung to -$1.44M (-3.9% margin), and net income was -$918K — the fourth loss in five years. More telling than the accounting loss is the cash: operating cash flow was -$1.79M and the company ended the year with just $411K of cash while long-term debt grew 8.6% to $14.0M. Management says this out loud in the 10-K — 'cash flow from operations historically has not been sufficient to provide all funds necessary,' leaving the company reliant on lines of credit and 'capital raises,' with 'no assurance' those facilities remain adequate. That is a liquidity fragility, not just a soft year.

Against that sits a genuinely cheap balance sheet. Stockholders' equity is $66.2M against a $13.2M market cap — roughly 0.2x book — backed by $108M of total assets that are largely Oregon vineyard land and productive vines, not goodwill. Liabilities/equity of 0.63x is manageable and the 60.5% gross margin confirms the wine itself sells at a healthy markup; the losses come from operating overhead and depreciation ($3.25M D&A against $444K capex), not a broken product. On sales the stock trades at 0.4x. There is a real margin of safety in the assets.

Is WVVI a buy? The one-page verdict, explained →

The options angle

model · matches our verdict
Covered call~90d expiry
  • Long 100 shares @ ~2.66
  • Short call 3 @ ~0.29 est
debit $237max +$63max −$236BE 2.37

HOLD means own it, don't chase it — harvesting premium against the position matches the verdict.

Open in the calculator →

Educational template, not a trade recommendation. Strikes and premiums are Black-Scholes model estimates from the last close and 30-day realized volatility — real chains, spreads and IV will differ. Options involve substantial risk.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$31.8M$33.9M$39.1M$39.8M$37.2M
Gross profit$18.7M$18.8M$22.6M$24.2M$22.5M
Operating income$3.69M-$546K-$1.21M$572K-$1.44M
Net income$2.45M-$646K-$1.20M-$118K-$918K
Diluted EPS$0.20————
Net margin7.7%-1.9%-3.1%-0.3%-2.5%

10-year statements — income, cash flow, balance sheet & CSV export →

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$27.9M
EV / EBITDA15.4
EV / Sales0.7
EV / FCF—
P / FCF—
PEG (trailing)—
Earnings yield-6.9%
FCF yield-16.9%

Quality & risk

ROIC (est.)-1.4%
Free cash flow-$2.23M
Total debt$15.0M
Net cash-$14.6M
Altman Z-Score0.95 distress
Piotroski F-Score0/9

Capital returns

Buyback yield0.0%
Dividend yield (est.)—
Shareholder yield0.0%
Shares Δ YoY+0.3%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. DEF 14A Proxy statement2026-05-28

    Annual proxy: routine director election and pay/auditor ratification

  2. 8-K Officer / director change2026-05-20

    Executive/board change disclosed (Item 5.02) with related exhibits

  3. 10-Q Quarterly report2026-05-13

    Q1-2026 results amid ongoing operating losses; no clear turnaround yet

  4. 10-K Annual report2026-03-24

    FY2025: revenue -6.5% to $37.2M, net loss widened to -$918K

  5. 8-K Officer / director change2026-02-17

    Officer/director appointment or departure reported (Item 5.02)

  6. 10-Q Quarterly report2025-11-13

    Q3-2025 interim results; soft sales and thin cash continue

  7. 10-Q Quarterly report2025-08-12

    Q2-2025 interim results filed; no material change to trajectory

  8. 8-K Shareholder vote2025-07-16

    Annual meeting voting results filed (Item 5.07); no financial change

  9. S-3 Shelf registration (potential raise)2025-06-17

    Shelf registration filed — enables future capital raises, potential dilution

Recent filings

all on EDGAR ↗
424B2Filing2026-06-26open ↗4Period ending 2026-05-122026-06-18open ↗3Period ending 2026-05-192026-06-01open ↗DEF 14APeriod ending 2026-07-112026-05-28open ↗4Period ending 2026-05-122026-05-26open ↗4Period ending 2026-05-122026-05-26open ↗4Period ending 2026-05-122026-05-26open ↗4Period ending 2026-05-122026-05-26open ↗4Period ending 2026-05-122026-05-26open ↗8-KPeriod ending 2026-05-192026-05-20open ↗10-QPeriod ending 2026-03-312026-05-13open ↗10-KPeriod ending 2025-12-312026-03-24open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueA
GrowthF
ProfitabilityF
Financial healthC+
MomentumF
  • ✗Revenue growing year-over-year
  • ✗Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✓P/E below 25

Fair value est.

$1.45

Overvalued -45% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.20 × (8.5 + 1.5 × 0.0% growth) × 0.85 quality = 7.3× multiple. An estimate, not a price target.

2.1952-week5.60
Revenue
$37.2M
-6.5% YoY
Net margin
-2.5%
ROE
-1.4%
P/E
13.3

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$37.2M-6.5%
Net income-$918K-678.4%
Gross profit$22.5M-7.0%
Operating income-$1.44M-351.1%
Diluted EPS$0.20-56.5%
Cash & equivalents$411K+28.0%
Total assets$108M-1.2%
Total liabilities$41.5M+4.4%
Stockholders' equity$66.2M-4.4%
Gross: 60.5%Op.: -3.9%L/E: 0.63x

Frequently asked

Is WILLAMETTE VALLEY VINEYARDS INC (WVVI) a buy?
WVVI currently carries a Hold rating with 2/5 conviction, derived from its latest SEC filings. Deep discount to real vineyard assets (0.2x book) offsets a shrinking, cash-burning wine business with dangerously thin liquidity.
What is WVVI's fair value?
A Modified-Graham model based on WVVI's SEC fundamentals estimates a fair value of about $1.45. It is an estimate from reported earnings, not a price target.
Is WVVI overvalued or undervalued?
Against a Modified-Graham fair-value estimate, WVVI currently appears overvalued relative to its SEC-grounded earnings power.
What is WILLAMETTE VALLEY VINEYARDS INC's quality score?
WVVI scores 45.983151576246335/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0000838875, latest 10-Q filed 2026-05-13) · EODHD · Proprietary analysis · as of 7/4/2026, 5:25:01 AM.

›About this recommendation — produced by TENK/calls (tenkcalls.com), Luxembourg · not investment advice

AI-generated analysis, produced by our proprietary engine from SEC filing data.

Investment recommendation produced by TENK/calls (tenkcalls.com), Luxembourg. Completed Jul 4, 2026, 1:25 AM ET. Ratings & methodology: definitions · All recommendations to date: track record · Conflicts: disclosures. Not investment advice.

Research and education only — not financial advice. TENKis not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities TENK rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC
2026-05-12
FERRY JOHN ALPHONSUS
CFO
Award5.50K
2025-12-11
Osborn Michael Jordan
CEO
Buy500.00 @ $2.91$1.45K
2025-12-11
Osborn Michael Jordan
CEO
Buy500.00 @ $2.96$1.48K
2025-12-11
Osborn Michael Jordan
CEO
Buy89.00 @ $2.95$262.19
2025-12-11
Osborn Michael Jordan
CEO
Buy9.00 @ $2.91$26.19
2025-12-11
Osborn Michael Jordan
CEO
Buy9.00 @ $2.98$26.82
2025-12-11
Osborn Michael Jordan
CEO
Buy893.00 @ $2.91$2.60K
2025-12-10
Osborn Michael Jordan
CEO
Buy500.00 @ $2.95$1.48K
2025-12-10
Osborn Michael Jordan
CEO
Buy500.00 @ $2.93$1.46K
2025-08-17
Osborn Michael Jordan
Chief Executive Officer
Award15.0K

Recent news

market news →
Willamette Valley Vineyards, Inc. (WVVI) Announces Modifications in Distribution and Sales TacticsBullish
finance.yahoo.com· 2026-03-08
Notable Wednesday Option Activity: MCY, UPST, ADBEBullish
nasdaq.com· 2025-09-10
Willamette Valley Vineyards files $20M mixed shelf offeringBullish
seekingalpha.com· 2025-06-17
What's hot and what's cold in the beverage sectorBullish
seekingalpha.com· 2025-06-11
Willamette Valley Vineyards appoints new CEOBullish
finance.yahoo.com· 2025-05-13
11 Best Wine Stocks to Buy NowBullish
finance.yahoo.com· 2024-01-31

Vs tracked universe

compare →

1195 tracked peers · median

TENK Score46 vs 67
Revenue growth-6.5% vs 7.5%
Net margin-2.5% vs 10.0%
Return on equity-1.4% vs 12.0%
P/E13.3 vs 26.2